| Revenue | DKK 129,1M | -10% |
| EBITDA | DKK -6M | -278% |
| Net profit | DKK -7,8M | -85% |
| Total assets | DKK 110,5M | -9% |
| Equity | DKK 35,7M | -18% |
| Employees | 72 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93.585 | 88.979 | 88.285 | 89.891 | 107.778 | 124.667 | 106.787 | 95.501 | 140.174 | 165.996 | 143.144 | 129.079 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.278 | -244 | 2.686 | 1.114 | 9.239 | 11.057 | 1.761 | 4.381 | 8.985 | 5.190 | -1.596 | -6.029 |
| Depreciation & amort. | -1.144 | -1.929 | -1.783 | -2.093 | -2.845 | -3.248 | -2.975 | -3.207 | -3.176 | -2.847 | -2.927 | -3.055 |
| EBIT | 4.134 | -2.173 | 903 | -979 | 6.394 | 7.809 | -1.214 | 1.174 | 5.809 | 2.343 | -4.523 | -9.084 |
| Net financials | -90 | -202 | -759 | -187 | -113 | 79 | 233 | 28 | -156 | -357 | -939 | -1.059 |
| Profit before tax | 4.044 | -2.375 | 144 | -1.166 | 6.281 | 7.888 | -981 | 1.202 | 5.653 | 1.986 | -5.462 | -10.143 |
| Tax | 940 | -607 | 840 | -254 | 1.393 | 1.746 | -231 | 490 | 1.225 | 400 | -1.235 | -2.324 |
| Net profit | 3.104 | -1.768 | -696 | -912 | 4.888 | 6.142 | -750 | 712 | 4.428 | 1.586 | -4.227 | -7.819 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.650 | 81.165 | 86.042 | 65.378 | 70.498 | 70.144 | 65.201 | 62.062 | 105.438 | 122.181 | 121.752 | 110.546 |
| Equity | 36.320 | 34.552 | 33.686 | 32.774 | 37.662 | 41.804 | 41.054 | 41.766 | 46.194 | 47.780 | 43.553 | 35.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 881 | 2.538 | 0 | 0 | 0 | 0 |
| Short-term debt | 34.887 | 46.067 | 50.960 | 31.087 | 31.459 | 27.141 | 22.234 | 16.725 | 58.598 | 74.401 | 77.013 | 73.388 |
| Total debt | 34.887 | 46.067 | 50.960 | 31.087 | 31.459 | 27.141 | 23.115 | 19.263 | 58.598 | 74.401 | 77.013 | 73.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MN Management | Management | 1920 | — | — |
BI Management | Management | 1995 | — | — |
HB Management | Management | 1920 | — | — |
HB Management | Management | 2007 | — | — |
Ev Deputy | Deputy | 2003 | — | — |
BL Deputy | Deputy | 2007 | — | — |
CO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 1920 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1920 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1920 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1920 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1920 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1920 | — | — | |
| Chairman | 1920 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALD. BIRN A/S | Company | 100.0% | 100.0% | 1941 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Bundgaard Pedersen | Chief Executive Officer | 0 companies |
| Mogens Nygaard Nielsen | Management | 0 companies |
| Bengt Inge Björklund | Management | 0 companies |
| Harald Bertelsen | Management | 0 companies |
| Henrik Bo Elmkvist | Management | 0 companies |
| Erik von Seelen | Deputy | 0 companies |
| Brian Larsen | Deputy | 0 companies |
| Christian Odgaard Pedersen | Chief Executive Officer | 0 companies |
| Jens Axel Birn | Chief Executive Officer | 0 companies |
| Claus Beier | Chairman | 0 companies |
| Inge Søndergaard Nielsen | Board of Directors | 0 companies |
| Esben Refsgaard Trier Lund | Chairman | 0 companies |
| Claus Henningsen | Board of Directors | 0 companies |
| Poul Erik Christensen | Board of Directors | 0 companies |
| Hans Christian Krogh | Board of Directors | 0 companies |
| Kenneth Lægteskov | Board of Directors | 0 companies |
| Jørgen Mazanti-Andersen | Chairman | 0 companies |
| Jørgen Matthiesen | Board of Directors | 0 companies |
| Leif Jensen | Board of Directors | 0 companies |
| Dan Reggelsen Thomsen | Board of Directors | 0 companies |
| Ebbe Dennis Pedersen | Board of Directors | 0 companies |
| Ejvind Sandal | Chairman | 0 companies |
| Flemming Juel Jensen | Board of Directors | 0 companies |
| Gitte Simone Fruerskov Jensen | Board of Directors | 0 companies |
| Ivan Ole Bak | Board of Directors | 0 companies |
| Lars Jørgensen | Board of Directors | 0 companies |
| Kim Nejrup | Board of Directors | 0 companies |
| Kristian Nielsen | Board of Directors | 0 companies |
| Mehmet Hüdaverdi Yenilmez | Board of Directors | 0 companies |
| Søren Husted Lind | Board of Directors | 0 companies |
| Carl Aage Hansen | Board of Directors | 0 companies |
| Erik Lundtoft | Chairman | 0 companies |
| Mogens Eis | Board of Directors | 0 companies |
| Birgitte Godtfredsen | Board of Directors | 0 companies |
| Adnan Hussain Waheed | Board of Directors | 0 companies |
| Vagn Helge Andersen | Board of Directors | 0 companies |
| Søren Friis Smith Knudsen | Chairman | 0 companies |