| Revenue | DKK 37K | -78% |
| EBITDA | DKK 37K | -78% |
| Net profit | DKK -288K | -629% |
| Total assets | DKK 848K | -20% |
| Equity | DKK -806K | -56% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | 156 | -51 | 155 | 92 | 197 | 166 | 37 |
| Staff expenses | -783 | -342 | -297 | -246 | -0 | -20 | -0 | -0 |
| EBITDA | -118 | -186 | -348 | -91 | 92 | 178 | 166 | 37 |
| Depreciation & amort. | -0 | -105 | -105 | -105 | -145 | -145 | -145 | -162 |
| EBIT | -118 | -292 | -453 | -196 | -53 | 33 | 21 | -125 |
| Net financials | -2 | -0 | -0 | 24 | -0 | -224 | -71 | -136 |
| Profit before tax | -120 | -292 | -454 | -172 | -53 | -191 | -51 | -260 |
| Tax | -26 | -64 | -101 | -23 | -35 | -54 | -11 | 28 |
| Net profit | -94 | -228 | -352 | -149 | -18 | -137 | -40 | -288 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.165 | 1.231 | 1.572 | 1.304 | 1.310 | 1.057 | 1.059 | 848 |
| Equity | 406 | 178 | -174 | -323 | -342 | -478 | -518 | -806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.267 | 1.338 |
| Short-term debt | 760 | 912 | 1.706 | 1.611 | 1.651 | 1.535 | 310 | 316 |
| Total debt | 760 | 912 | 1.706 | 1.611 | 1.651 | 1.535 | 1.577 | 1.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEYSER HOLDING ApS | Company | 66.7% | 66.7% | 2022 |
2KJ A/S | Company | 10.0% | 10.0% | 2019 |
SEJBÆK HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2020 | |
Howart Group A/S | Company | 10.0% | 10.0% | 2020 |
Dideriksen Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Klein | Chief Executive Officer | 0 companies |
| Christian Dideriksen | Board of Directors | 0 companies |
| Philip Klein | Board of Directors | 0 companies |
| Henning Kruse Petersen | Chairman | 0 companies |
| Joar Langeland | Board of Directors | 0 companies |
| Max Sejbæk | Board of Directors | 0 companies |
| Jens Christian Perplies Nielsen | Board of Directors | 0 companies |