| Revenue | DKK 1,1M | +35% |
| EBITDA | DKK -214K | -113% |
| Net profit | DKK -176K | -102% |
| Total assets | DKK 1,4M | +67% |
| Equity | DKK -99K | -229% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 606 | 1.212 | 1.478 | 617 | 1.116 | 1.305 | 1.188 | 828 | 1.118 |
| Staff expenses | -753 | -1.228 | -1.119 | -921 | -820 | -1.103 | -1.088 | -928 | -1.326 |
| EBITDA | -146 | -16 | 359 | -304 | 297 | 102 | 100 | -100 | -214 |
| Depreciation & amort. | -12 | -24 | -24 | -24 | -16 | -7 | -7 | -7 | -7 |
| EBIT | -159 | -41 | 335 | -328 | 281 | 95 | 93 | -107 | -221 |
| Net financials | -11 | -19 | -35 | -33 | -27 | -2 | -4 | -4 | -4 |
| Profit before tax | -169 | -59 | 300 | -361 | 254 | 93 | 89 | -111 | -225 |
| Tax | -37 | -13 | 66 | -79 | 56 | 20 | 20 | -24 | -50 |
| Net profit | -132 | -46 | 233 | -282 | 198 | 72 | 70 | -87 | -176 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.059 | 1.047 | 917 | 882 | 742 | 693 | 772 | 868 | 1.449 |
| Equity | -82 | -128 | 105 | -177 | 21 | 94 | 164 | 77 | -99 |
| Long-term debt | 80 | 63 | 45 | 0 | 55 | 16 | 21 | 0 | 500 |
| Short-term debt | 1.056 | 1.113 | 765 | 1.058 | 664 | 577 | 583 | 789 | 1.048 |
| Total debt | 1.136 | 1.176 | 810 | 1.058 | 720 | 593 | 604 | 789 | 1.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIPPY RETAIL A/S | Company | 66.7% | 66.7% | 2024 |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Verner Morgenstjærne Jepsen | Chief Executive Officer | 0 companies |
| Leif Bach Petersen | Chief Executive Officer | 0 companies |