| Revenue | DKK 438K | +31% |
| EBITDA | DKK 264K | +25% |
| Net profit | DKK 131K | +43% |
| Total assets | DKK 9,4M | +3% |
| Equity | DKK 6,7M | +2% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 710 | 786 | 865 | 778 | 747 | 413 | 334 | 438 |
| Staff expenses | -0 | -0 | -0 | -4 | -101 | -131 | -132 | -122 | -133 |
| EBITDA | 509 | 710 | 971 | 712 | 676 | 1.322 | 311 | 211 | 264 |
| Depreciation & amort. | -16 | -16 | -20 | -4 | -26 | -26 | -26 | -26 | -10 |
| EBIT | 493 | 694 | 951 | 708 | 650 | 1.296 | 285 | 185 | 254 |
| Net financials | -328 | -288 | -432 | -336 | -138 | -124 | 144 | -66 | -85 |
| Profit before tax | 165 | 406 | 519 | 372 | 512 | 1.172 | 430 | 119 | 169 |
| Tax | 46 | 92 | 108 | 82 | 118 | 259 | 41 | 28 | 38 |
| Net profit | 119 | 314 | 411 | 290 | 394 | 913 | 389 | 91 | 131 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.739 | 14.287 | 15.034 | 17.881 | 15.034 | 15.611 | 9.548 | 9.125 | 9.438 |
| Equity | 4.411 | 4.725 | 5.136 | 5.603 | 5.897 | 6.560 | 6.699 | 6.541 | 6.671 |
| Long-term debt | 7.500 | 7.388 | 7.979 | 7.830 | 7.633 | 7.378 | 1.447 | 1.403 | 1.394 |
| Short-term debt | 767 | 1.068 | 766 | 3.299 | 335 | 342 | 624 | 402 | 585 |
| Total debt | 8.267 | 8.455 | 8.745 | 11.129 | 7.969 | 7.720 | 2.070 | 1.805 | 1.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2016 | — | — |
JC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cahba Holding ApS | Company | 50.0% | 50.0% | 2019 |
Jacba Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Holm Barnekov | Management | 0 companies |
| Jan Christian Barnekov-Jensen | Management | 0 companies |
| Bettina Barnekov | Board of Directors | 0 companies |