| Revenue | DKK 32,3M | -6% |
| EBITDA | DKK 11,1M | -16% |
| Net profit | DKK 5,2M | -14% |
| Total assets | DKK 26,5M | -3% |
| Equity | DKK 14,3M | +29% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.950 | 23.421 | 21.402 | 34.496 | 32.270 |
| Staff expenses | -17.619 | -15.343 | -18.304 | -21.308 | -21.183 |
| EBITDA | 4.331 | 8.078 | 3.098 | 13.189 | 11.087 |
| Depreciation & amort. | -4.347 | -4.512 | -4.277 | -4.984 | -4.290 |
| EBIT | -16 | 3.565 | -1.179 | 8.205 | 6.797 |
| Net financials | -569 | -380 | -515 | -469 | -161 |
| Profit before tax | -585 | 3.185 | -1.694 | 7.736 | 6.636 |
| Tax | -121 | 703 | -369 | 1.707 | 1.464 |
| Net profit | -464 | 2.482 | -1.325 | 6.028 | 5.173 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.513 | 23.193 | 31.301 | 27.333 | 26.531 |
| Equity | 3.898 | 6.380 | 5.055 | 11.083 | 14.256 |
| Long-term debt | 9.559 | 5.516 | 2.136 | 2.051 | 1.957 |
| Short-term debt | 14.492 | 10.029 | 23.342 | 11.724 | 6.380 |
| Total debt | 24.051 | 15.546 | 25.478 | 13.775 | 8.337 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HI | Founder | 2016 |
JL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hölscher International Holding GmbH | Founder | 0 companies |
| Jan Lykkeby Vognbjerg | Chief Executive Officer | 0 companies |
| Thomas Nielsen | Chief Executive Officer | 0 companies |
| Kennet Møller | Board of Directors | 0 companies |
| Heinz Bernhard Hölscher | Board of Directors | 0 companies |
| Christian Martin Levinsen | Board of Directors | 0 companies |
| Tim Röder | Board of Directors | 0 companies |