| Revenue | — | — |
| EBITDA | DKK -38K | +19% |
| Net profit | DKK 28,8M | +170% |
| Total assets | DKK 1,1B | +2% |
| Equity | DKK 725,3M | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 3.340 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -13 | 88 | 159 | -47 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -13 | 88 | 159 | -47 | -38 |
| Net financials | -38.469 | -37.816 | -21.342 | 102.948 | 23.817 | -41.310 | 26.622 |
| Profit before tax | -38.469 | -37.816 | -21.355 | 103.037 | 23.976 | -41.357 | 26.584 |
| Tax | -0 | -0 | -0 | -3.922 | -3.268 | -357 | -2.228 |
| Net profit | -38.469 | -37.816 | -21.355 | 106.958 | 27.244 | -41.000 | 28.812 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 569.675 | 527.735 | 512.278 | 1.060.412 | 1.082.430 | 1.054.192 | 1.075.705 |
| Equity | 561.079 | 521.934 | 502.029 | 705.365 | 732.609 | 693.538 | 725.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.596 | 5.801 | 10.249 | 355.046 | 349.821 | 360.654 | 350.380 |
| Total debt | 8.596 | 5.801 | 10.249 | 355.046 | 349.821 | 360.654 | 350.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Founder | Founder | 2016 | — | — |
MR Management | Management | 2016 | — | — |
PJ Unofficial title | Unofficial title | 2021 | — | — |
OL Management | Management | 2020 | — | — |
AE Management | Management | 2016 | — | — |
PK Management | Management | 2016 | — | — |
JB Management | Management | 2020 | — | — |
LN Management | Management | 2020 | — | — |
AH Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kelvin BidCo A/S | Company | 100.0% | 100.0% | 2019 |
KROGH INVEST ApS | Company | 10.0% | 0.0% | 2019 |
| Individual | 66.7% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Nielsen | Founder | 0 companies |
| Michael Raldow | Management | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Olof Ludvig Enlund | Management | 0 companies |
| Alireza Etemad | Management | 0 companies |
| Peter Krogh | Management | 0 companies |
| Jacob Bryde Christensen | Management | 0 companies |
| Lars Normand Hansen | Management | 0 companies |
| Anders Hoffmann Kønigsfeldt | Unofficial title | 0 companies |
| Torben Ladegaard | Chairman | 0 companies |
| Rikke Kjær Nielsen | Board of Directors | 0 companies |
| Niels Erik Olsen | Board of Directors | 0 companies |
| Alireza Etemad | Board of Directors | 0 companies |
| Bo Harald Peter Risberg | Chairman | 0 companies |
| Michael Raldow | Board of Directors | 0 companies |
| Claus Bjerre | Deputy Chairman | 0 companies |
| Dan Soudry | Board of Directors | 0 companies |
| Sarah Katherine Newbitt | Board of Directors | 0 companies |
| Thomas Astrup Klitbo | Board of Directors | 0 companies |
| Marie Louise Van Dam | Board of Directors | 0 companies |