| Revenue | DKK 4,1M | +3% |
| EBITDA | DKK 210K | +10600% |
| Net profit | DKK -21,3M | +44% |
| Total assets | DKK 962,2M | +1% |
| Equity | DKK 502M | -4% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Revenue | 3.531 | 3.983 | 4.090 |
| Staff expenses | -2.208 | -3.247 | -3.218 |
| EBITDA | 236 | -2 | 210 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 236 | -2 | 210 |
| Net financials | -42.902 | -39.115 | -29.405 |
| Profit before tax | -42.666 | -39.117 | -29.195 |
| Tax | -4.199 | -1.303 | -7.853 |
| Net profit | -38.467 | -37.814 | -21.342 |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Total assets | 983.668 | 949.667 | 962.221 |
| Equity | 561.080 | 521.935 | 502.041 |
| Long-term debt | 377.812 | 369.203 | 358.514 |
| Short-term debt | 44.776 | 58.529 | 101.666 |
| Total debt | 422.588 | 427.732 | 460.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2016 | — | — |
PK Management | Management | 2016 | — | — |
MR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saballe TopCo ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alireza Etemad | Management | 0 companies |
| Peter Krogh | Management | 0 companies |
| Michael Raldow | Management | 0 companies |
| Dan Soudry | Board of Directors | 0 companies |
| Bo Harald Peter Risberg | Chairman | 0 companies |
| Alireza Etemad | Board of Directors | 0 companies |
| Torben Ladegaard | Chairman | 0 companies |
| Michael Raldow | Board of Directors | 0 companies |
| Rikke Kjær Nielsen | Board of Directors | 0 companies |
| Niels Erik Olsen | Board of Directors | 0 companies |
| Claus Bjerre | Deputy Chairman | 0 companies |
| Sarah Katherine Newbitt | Board of Directors | 0 companies |
| Thomas Astrup Klitbo | Board of Directors | 0 companies |
| Marie Louise Van Dam | Board of Directors | 0 companies |