| Revenue | DKK -248K | -81% |
| EBITDA | DKK -2,7M | +44% |
| Net profit | DKK 26,2M | +317% |
| Total assets | DKK 208,2M | +23% |
| Equity | DKK 202,7M | +29% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.180 | 2.264 | -122 | -44 | -101 | -108 | -205 | -2.082 | -1.312 | -248 |
| Staff expenses | -664 | -1.830 | -500 | -0 | -0 | -0 | -0 | -1.403 | -3.465 | -2.427 |
| EBITDA | 516 | 444 | -623 | -44 | -101 | -108 | -205 | -3.485 | -4.777 | -2.675 |
| Depreciation & amort. | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 516 | 439 | -623 | -44 | -101 | -108 | -205 | -3.485 | -4.777 | -2.675 |
| Net financials | 11.880 | 15.917 | 8.869 | 1.158 | 32.885 | 51.589 | 27.640 | 29.720 | -8.170 | 27.762 |
| Profit before tax | 12.396 | 16.356 | 8.246 | 1.113 | 32.784 | 51.481 | 27.419 | 26.235 | -12.947 | 25.087 |
| Tax | 117 | 252 | 34 | 150 | 75 | -262 | -13 | 135 | -855 | -1.144 |
| Net profit | 12.279 | 16.104 | 8.212 | 963 | 32.709 | 51.743 | 27.432 | 26.100 | -12.092 | 26.231 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.776 | 53.938 | 62.089 | 62.904 | 86.683 | 137.991 | 155.294 | 195.072 | 169.355 | 208.187 |
| Equity | 42.749 | 53.457 | 58.134 | 56.286 | 86.142 | 131.421 | 155.137 | 175.270 | 156.894 | 202.687 |
| Long-term debt | 1.340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.687 | 482 | 3.955 | 6.618 | 541 | 6.570 | 156 | 19.803 | 12.461 | 5.500 |
| Total debt | 19.027 | 482 | 3.955 | 6.618 | 541 | 6.570 | 156 | 19.803 | 12.461 | 5.500 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2017 | |
| Individual | 33.3% | 0.0% | 2017 | |
| Individual | 10.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|