| Revenue | DKK -2M | -221% |
| EBITDA | DKK 1,6M | -4% |
| Net profit | DKK -2M | -317% |
| Total assets | DKK 40,7M | -6% |
| Equity | DKK 4,1M | -32% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -132 | 850 | 1.561 | 1.544 | 1.495 | 1.541 | 1.658 | -2.013 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.299 | -1.764 | 1.561 | 1.544 | 1.495 | 1.541 | 1.658 | 1.587 |
| Depreciation & amort. | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.299 | -1.765 | 1.561 | 1.544 | 1.495 | 1.541 | 1.658 | 1.587 |
| Net financials | -542 | -1.310 | -112 | -258 | -265 | -282 | -502 | -4.101 |
| Profit before tax | 12.758 | -3.075 | 1.449 | 1.287 | 1.230 | 1.259 | 1.157 | -2.514 |
| Tax | 2.809 | -677 | 319 | 286 | 275 | 277 | 254 | -553 |
| Net profit | 9.948 | -2.399 | 1.130 | 1.000 | 956 | 982 | 902 | -1.961 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 46.412 | 42.620 | 43.151 | 43.863 | 43.534 | 44.359 | 43.430 | 40.661 |
| Equity | 10.948 | 1.126 | 2.256 | 3.256 | 4.212 | 5.194 | 6.096 | 4.135 |
| Long-term debt | 0 | 0 | 31.350 | 31.085 | 30.819 | 30.663 | 30.531 | 30.338 |
| Short-term debt | 32.566 | 39.114 | 7.165 | 7.098 | 6.079 | 6.078 | 4.380 | 4.557 |
| Total debt | 32.566 | 39.114 | 38.515 | 38.183 | 36.899 | 36.741 | 34.911 | 34.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2016 | — | — |
HK Management | Management | 2024 | — | — |
IK Management | Management | 2018 | — | — |
MK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Passat Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Dinesen Jensen | Management | 0 companies |
| Henrik Koch | Management | 0 companies |
| Ib Koch | Management | 0 companies |
| Mogens Krath | Management | 0 companies |