| Revenue | DKK 521K | +6% |
| EBITDA | DKK 521K | +6% |
| Net profit | DKK -107K | -118% |
| Total assets | DKK 13M | +10% |
| Equity | DKK 4,3M | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | 209 | 204 | 254 | 376 | 524 | 491 | 521 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | 209 | 204 | 254 | 376 | 524 | 491 | 521 |
| Depreciation & amort. | -0 | -0 | -30 | -30 | -30 | -52 | -64 | -83 | -390 |
| EBIT | -5 | 0 | 179 | 174 | 224 | 325 | 460 | 409 | 130 |
| Net financials | 216 | 0 | 304 | 262 | 410 | 528 | 707 | 202 | -280 |
| Profit before tax | 211 | 0 | 483 | 436 | 634 | 853 | 1.167 | 611 | -149 |
| Tax | -0 | -0 | 30 | 31 | 45 | 54 | 81 | 30 | -42 |
| Net profit | 211 | 0 | 453 | 405 | 590 | 799 | 1.086 | 581 | -107 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.409 | 0 | 3.679 | 3.839 | 4.409 | 6.690 | 8.782 | 11.818 | 13.023 |
| Equity | 1.204 | 0 | 1.639 | 1.936 | 2.415 | 3.101 | 4.073 | 4.536 | 4.307 |
| Long-term debt | 1.238 | 0 | 1.363 | 1.266 | 1.174 | 0 | 0 | 0 | 2.649 |
| Short-term debt | 967 | 0 | 632 | 581 | 752 | 3.515 | 4.609 | 7.180 | 6.032 |
| Total debt | 2.205 | 0 | 1.995 | 1.847 | 1.926 | 3.515 | 4.609 | 7.180 | 8.681 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|