| Revenue | DKK 919K | +5% |
| EBITDA | DKK 170K | -43% |
| Net profit | DKK 140K | -45% |
| Total assets | DKK 932K | -14% |
| Equity | DKK 695K | -8% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 958 | 1.149 | 1.296 | 731 | 693 | 875 | 919 |
| Staff expenses | -124 | -635 | -1.071 | -932 | -727 | -792 | -577 | -749 |
| EBITDA | 43 | 322 | 78 | 365 | 4 | -99 | 298 | 170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 322 | 78 | 365 | 4 | -99 | 298 | 170 |
| Net financials | -6 | -225 | 53 | 178 | -1 | -4 | -0 | 10 |
| Profit before tax | 38 | 148 | 131 | 543 | 2 | -103 | 298 | 180 |
| Tax | 10 | 74 | 18 | 80 | 1 | -0 | 44 | 40 |
| Net profit | 27 | 73 | 113 | 463 | 2 | -103 | 253 | 140 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 277 | 374 | 1.262 | 810 | 663 | 1.088 | 932 |
| Equity | 32 | 105 | 144 | 606 | 608 | 505 | 758 | 695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 172 | 230 | 656 | 202 | 157 | 329 | 237 |
| Total debt | 292 | 172 | 230 | 656 | 202 | 157 | 329 | 237 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Huusom | Chairman | 0 companies |