| Revenue | DKK 2,6M | +2% |
| EBITDA | DKK 2,6M | +2% |
| Net profit | DKK 1,1M | -19% |
| Total assets | DKK 60,5M | -15% |
| Equity | DKK 23,1M | -32% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.515 | 2.471 | 2.409 | 2.447 | 2.484 | 2.476 | 2.528 | 2.525 | 2.569 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.450 | 2.471 | 2.409 | 2.447 | 26.945 | 4.772 | 2.528 | 2.525 | 2.569 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.450 | 2.471 | 2.409 | 2.447 | 26.945 | 4.772 | 2.528 | 2.525 | 2.569 |
| Net financials | -685 | -957 | -1.884 | -263 | -253 | -240 | -219 | -788 | -1.209 |
| Profit before tax | 1.765 | 1.514 | 525 | 2.184 | 26.692 | 4.532 | 2.309 | 1.736 | 1.360 |
| Tax | 413 | 356 | 125 | 480 | 5.872 | 997 | 508 | 405 | 283 |
| Net profit | 1.352 | 1.158 | 399 | 1.703 | 20.820 | 3.535 | 1.801 | 1.332 | 1.077 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.260 | 30.133 | 30.904 | 35.634 | 60.439 | 60.944 | 61.770 | 70.834 | 60.502 |
| Equity | 1.726 | 2.884 | 4.783 | 6.487 | 27.306 | 30.841 | 32.643 | 33.974 | 23.052 |
| Long-term debt | 19.484 | 18.342 | 22.990 | 22.592 | 20.629 | 19.465 | 18.535 | 26.748 | 25.596 |
| Short-term debt | 7.481 | 7.311 | 1.534 | 4.940 | 5.490 | 3.101 | 3.038 | 2.536 | 4.278 |
| Total debt | 26.966 | 25.653 | 24.524 | 27.533 | 26.120 | 22.566 | 21.573 | 29.284 | 29.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS FRIIS HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
HEGNSHOLT INVEST ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Friis Jørgensen | Management | 0 companies |