| Revenue | DKK 4,8M | -7% |
| EBITDA | DKK 795K | +125% |
| Net profit | DKK -1,7M | +62% |
| Total assets | DKK 102,1M | -2% |
| Equity | DKK 23,6M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.642 | 3.606 | 6.717 | 5.147 | 4.779 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.642 | 3.606 | -933 | -3.182 | 795 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.642 | 3.606 | -933 | -3.182 | 795 |
| Net financials | -881 | -1.263 | -8.503 | -10.841 | -7.174 |
| Profit before tax | 3.761 | 17.542 | -1.786 | -5.693 | -2.395 |
| Tax | 848 | 3.859 | -369 | -1.253 | -699 |
| Net profit | 2.912 | 13.683 | -1.417 | -4.440 | -1.696 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 100.587 | 118.757 | 113.323 | 104.359 | 102.138 |
| Equity | 17.487 | 31.170 | 29.752 | 25.312 | 23.617 |
| Long-term debt | 59.988 | 3.629 | 55.194 | 53.623 | 43.991 |
| Short-term debt | 11.328 | 68.316 | 13.838 | 12.316 | 21.947 |
| Total debt | 71.317 | 71.945 | 69.033 | 65.938 | 65.938 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
AG Management | Management | 2025 |
YG Management | Management | 2025 |
MH Founder | Founder | 2016 |
AE Management | Management | 2023 |
RF Founder | Founder | 2016 |
BI Management | Management | 2025 |
TJ Founder | Founder | 2016 |
| Former (6) | ||
SE Management | Management | 2022 – 2023 |
IB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LI Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
CA Management | Management | 2023 – 2023 |
OS Management | Management | 2022 – 2023 |
DG Management | Management | 2023 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sofia Eva-Lotte Strid | Management | 0 companies |
| Ilija Batljan | Chief Executive Officer | 0 companies |
| Leiv Inge Synnes | Chief Executive Officer | 0 companies |
| Carl-Göran Anders Lundh Mortimer | Management | 0 companies |
| André Gaden | Management | 0 companies |
| Oscar Sven Lekander | Management | 0 companies |
| Ylva Gerd Göransson | Management | 0 companies |
| Michael Håber Borchers | Founder | 0 companies |
| Annika Elisabeth Ekström | Management | 0 companies |
| Rasmus Friis Jørgensen | Founder | 0 companies |
| Batljan Ilija | Management | 0 companies |
| Tomas Jandorf | Founder | 0 companies |
| Daniel Gustav Åke Tellberg | Management | 0 companies |