| Revenue | DKK 1,1M | +27% |
| EBITDA | DKK 56K | +405% |
| Net profit | DKK 6K | +117% |
| Total assets | DKK 482K | +37% |
| Equity | DKK -765K | +1% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 561 | 589 | 501 | 693 | 812 | 894 | 1.137 |
| Staff expenses | -774 | -568 | -583 | -615 | -695 | -855 | -882 | -1.081 |
| EBITDA | -292 | -8 | 7 | -113 | -2 | -43 | 11 | 56 |
| Depreciation & amort. | -71 | -65 | -68 | -68 | -62 | -21 | -12 | -19 |
| EBIT | -363 | -73 | -62 | -182 | -64 | -63 | -1 | 37 |
| Net financials | -16 | -33 | -40 | -40 | -40 | -33 | -40 | -28 |
| Profit before tax | -379 | -105 | -102 | -222 | -104 | -97 | -40 | 8 |
| Tax | -0 | -0 | -52 | -118 | -23 | -18 | -7 | 2 |
| Net profit | -379 | -105 | -49 | -104 | -81 | -78 | -34 | 6 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 497 | 458 | 406 | 501 | 345 | 353 | 482 |
| Equity | -319 | -424 | -474 | -577 | -659 | -737 | -771 | -765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 954 | 921 | 931 | 983 | 1.160 | 1.082 | 1.123 | 1.246 |
| Total debt | 954 | 921 | 931 | 983 | 1.160 | 1.082 | 1.123 | 1.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2016 | — | — |
NT Management | Management | 2016 | — | — |
MK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Romhatten Holding ApS | Company | 33.3% | 33.3% | 2016 |
L.Højgaard Holding ApS | Company | 33.3% | 33.3% | 2023 |
Trangbæk Kapitalos Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Højgaard Mikkelsen | Management | 0 companies |
| Nikolaj Trangbæk | Management | 0 companies |
| Mads Kankelborg Heitmann | Management | 0 companies |