| Revenue | DKK -57K | +32% |
| EBITDA | DKK -57K | -32% |
| Net profit | DKK -424K | -123% |
| Total assets | DKK 10M | -5% |
| Equity | DKK 9,9M | -5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.625 | -295 | -87 | -325 | -690 | -198 | 47 | -43 | -57 |
| Staff expenses | -8.369 | -182 | -2 | -300 | -745 | -0 | -0 | -0 | -0 |
| EBITDA | 14.256 | -478 | -921 | -626 | -1.435 | -198 | 47 | -43 | -57 |
| Depreciation & amort. | -133 | -8 | -8 | -8 | -14 | -0 | -0 | -0 | -27 |
| EBIT | 14.123 | -485 | -929 | -633 | -1.448 | -198 | 47 | -43 | -84 |
| Net financials | 540 | 3.187 | -1.392 | 1.313 | -1.003 | -1.125 | -2.789 | 1.289 | -263 |
| Profit before tax | 14.663 | 2.702 | -2.320 | 680 | -2.451 | -1.324 | -2.741 | 1.246 | -347 |
| Tax | 3.259 | 578 | -0 | -120 | 222 | -0 | 19 | -609 | 76 |
| Net profit | 11.404 | 2.124 | -2.320 | 799 | -2.673 | -1.324 | -2.760 | 1.854 | -424 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.898 | 19.080 | 15.610 | 15.914 | 13.211 | 11.652 | 8.767 | 10.515 | 9.967 |
| Equity | 18.342 | 17.957 | 15.433 | 15.832 | 13.049 | 11.612 | 8.737 | 10.474 | 9.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.539 | 1.123 | 176 | 82 | 163 | 40 | 30 | 41 | 39 |
| Total debt | 1.539 | 1.123 | 176 | 82 | 163 | 40 | 30 | 41 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|