| Revenue | DKK 402K | +22% |
| EBITDA | DKK -1,3M | +42% |
| Net profit | DKK -3,1M | -35% |
| Total assets | DKK 1,5M | -58% |
| Equity | DKK -4,9M | -176% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | 2.185 | 1.270 | 330 | 402 |
| Staff expenses | -3.143 | -3.627 | -2.569 | -1.702 |
| EBITDA | -958 | -2.357 | -2.240 | -1.301 |
| Depreciation & amort. | -220 | -547 | -634 | -3.066 |
| EBIT | -1.178 | -2.904 | -2.873 | -4.367 |
| Net financials | -38 | -94 | -85 | -106 |
| Profit before tax | -1.216 | -2.998 | -2.958 | -4.472 |
| Tax | -270 | -627 | -651 | -1.354 |
| Net profit | -946 | -2.371 | -2.307 | -3.119 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 5.124 | 4.342 | 3.672 | 1.539 |
| Equity | 604 | 533 | -1.774 | -4.893 |
| Long-term debt | 1.000 | 0 | 0 | 0 |
| Short-term debt | 2.845 | 3.391 | 5.447 | 6.433 |
| Total debt | 3.845 | 3.391 | 5.447 | 6.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oona Health A/S | Company | 100.0% | 100.0% | 2018 |
LIFEGUARD HEALTH ApS | Company | 33.3% | 33.3% | 2016 |
PrimaCare A/S | Company | 100.0% | 100.0% | 2021 |
DOCTORSERVICE.DK ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Nybo Andersen | Chief Executive Officer | 0 companies |
| Kent Jensen | Chief Executive Officer | 0 companies |
| Jakob Thye | Chief Executive Officer | 0 companies |
| Nabil Michael Charnouby | Chief Executive Officer | 0 companies |
| Allan Møller | Chairman | 0 companies |
| Mogens Kristian Fomsgaard Madsen | Board of Directors | 0 companies |
| Bruno Lusic Sakotic | Board of Directors | 0 companies |
| Klaus Henrik Busch | Chairman | 0 companies |
| Peder Nørrekær Sahlholt | Board of Directors | 0 companies |
| Robert Christopher Massey | Board of Directors | 0 companies |