| Revenue | DKK -84K | +85% |
| EBITDA | DKK -84K | -85% |
| Net profit | DKK 14,9M | +1767% |
| Total assets | DKK 51M | -2% |
| Equity | DKK 27,8M | +83% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -81 | -207 | -81 | -85 | -45 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | -207 | -81 | -85 | -45 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -207 | -81 | -85 | -45 | -84 |
| Net financials | -671 | 1.894 | 8.277 | 17.584 | -1.099 | 14.807 |
| Profit before tax | -751 | 1.686 | 8.196 | 17.499 | -1.144 | 14.724 |
| Tax | -159 | -328 | -276 | -161 | -250 | -183 |
| Net profit | -593 | 2.014 | 8.472 | 17.660 | -894 | 14.906 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 48.527 | 53.641 | 51.395 | 52.921 | 51.875 | 51.039 |
| Equity | -543 | 1.471 | 8.549 | 16.081 | 15.187 | 27.829 |
| Long-term debt | 45.327 | 43.102 | 30.765 | 30.397 | 22.759 | 11.196 |
| Short-term debt | 3.743 | 9.068 | 12.082 | 6.443 | 13.929 | 12.014 |
| Total debt | 49.070 | 52.170 | 42.847 | 36.839 | 36.688 | 23.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2019 | — | — |
TH Unofficial title | Unofficial title | 2022 | — | — |
JS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MH7 ApS | Company | 25.0% | 25.0% | 2016 |
MH5 ApS | Company | 15.0% | 15.0% | 2016 |
MH2 ApS | Company | 15.0% | 15.0% | 2016 |
MH64 ApS | Company | 10.0% | 10.0% | 2016 |
MH11 ApS | Company | 15.0% | 15.0% | 2019 |
MH1 ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Elmer Sørensen Sandvad | Management | 0 companies |
| Tommi Hjelmdal Ahrenholt | Unofficial title | 0 companies |
| Jacob Seligmann | Management | 0 companies |
| Ole Lehrmann Madsen | Board of Directors | 0 companies |
| Søren Pingel Dalsgaard | Board of Directors | 0 companies |
| Michael Heegaard-Poulsen | Board of Directors | 0 companies |
| Brian Gottorp Jeppesen | Chairman | 0 companies |