| Revenue | DKK -265K | -29% |
| EBITDA | DKK -265K | +51% |
| Net profit | DKK -523K | +50% |
| Total assets | DKK 3,5M | -2% |
| Equity | DKK -2,1M | -32% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.509 | 79 | -150 | -372 | -265 |
| Staff expenses | -314 | -325 | -711 | -165 | -0 |
| EBITDA | 3.195 | -246 | -862 | -541 | -265 |
| Depreciation & amort. | -79 | -73 | -76 | -49 | -83 |
| EBIT | 3.117 | -319 | -938 | -590 | -348 |
| Net financials | -52 | -33 | -37 | -168 | -189 |
| Profit before tax | 3.065 | -352 | -975 | -758 | -538 |
| Tax | 123 | -76 | -214 | 293 | -15 |
| Net profit | 2.942 | -276 | -761 | -1.051 | -523 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.183 | 3.864 | 3.939 | 3.585 | 3.497 |
| Equity | 468 | 191 | -569 | -1.621 | -2.144 |
| Long-term debt | 0 | 2.742 | 3.484 | 4.384 | 4.683 |
| Short-term debt | 3.716 | 931 | 1.024 | 822 | 958 |
| Total debt | 3.716 | 3.672 | 4.508 | 5.206 | 5.641 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BF Management | Management | 2016 |
TF Management | Management | 2016 |
| Former (2) | ||
VH Management | Management | 2016 – 2025 |
PA Management | Management | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Herman Jørgensen | Management | 0 companies |
| Birgitte Fabienke Jørgensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Troels Fabienke Jørgensen | Management | 0 companies |