| Revenue | DKK -150K | +18% |
| EBITDA | DKK -153K | +10% |
| Net profit | DKK 10,4M | -41% |
| Total assets | DKK 143,3M | -10% |
| Equity | DKK 123,5M | -11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -425 | -423 | -340 | -182 | -217 | -136 | -117 | -127 | -150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -425 | -423 | -340 | -182 | -217 | -172 | -117 | -170 | -153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -425 | -423 | -340 | -182 | -217 | -172 | -117 | -170 | -153 |
| Net financials | 10.503 | 3.197 | -23.418 | 10.591 | 11.766 | 26.543 | -20.223 | 20.142 | 13.443 |
| Profit before tax | 10.078 | 2.774 | -23.758 | 10.410 | 11.550 | 26.407 | -20.340 | 20.015 | 13.293 |
| Tax | 1.750 | 1.805 | -5.031 | 1.929 | 2.894 | 6.017 | -4.512 | 2.396 | 2.907 |
| Net profit | 8.328 | 969 | -18.727 | 8.481 | 8.655 | 20.354 | -15.828 | 17.576 | 10.383 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151.905 | 153.239 | 124.604 | 132.110 | 140.656 | 169.791 | 148.454 | 158.664 | 143.271 |
| Equity | 122.103 | 123.073 | 104.345 | 112.718 | 121.263 | 141.504 | 125.561 | 138.138 | 123.520 |
| Long-term debt | 29.228 | 29.228 | 19.228 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 938 | 1.030 | 19.392 | 19.393 | 28.287 | 22.892 | 20.526 | 19.750 |
| Total debt | 29.801 | 30.166 | 20.259 | 19.392 | 19.393 | 28.287 | 22.892 | 20.526 | 19.750 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|