| Revenue | DKK 13K | -794% |
| EBITDA | DKK 13K | +794% |
| Net profit | DKK 3M | -31% |
| Total assets | DKK 20M | +4% |
| Equity | DKK 19,8M | +5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -8 | 4 | -84 | 10 | -54 | 8 | 8 | -2 | 13 |
| Staff expenses | -41 | -0 | -0 | -0 | -0 | -26 | -6 | -0 | -0 | -0 |
| EBITDA | -30 | -8 | 4 | -84 | 10 | -79 | 2 | 8 | -2 | 13 |
| Depreciation & amort. | -66 | -0 | -0 | -0 | -0 | -19 | -387 | -294 | -294 | -294 |
| EBIT | -96 | -8 | 4 | -84 | 10 | -98 | -385 | -286 | -296 | -281 |
| Net financials | 718 | 1.258 | 594 | 1.580 | 2.373 | 5.091 | 251 | 4.213 | 4.640 | 3.161 |
| Profit before tax | 622 | 1.250 | 598 | 1.496 | 2.383 | 4.993 | -134 | 3.927 | 4.344 | 2.880 |
| Tax | 19 | 11 | -47 | 19 | 63 | 221 | -365 | 108 | 59 | -76 |
| Net profit | 603 | 1.239 | 644 | 1.478 | 2.319 | 4.772 | 232 | 3.819 | 4.285 | 2.956 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.194 | 6.078 | 5.930 | 6.846 | 8.866 | 17.032 | 14.209 | 16.540 | 19.217 | 20.038 |
| Equity | 3.737 | 4.376 | 4.914 | 6.284 | 8.493 | 13.015 | 12.497 | 15.566 | 18.850 | 19.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.359 | 1.504 | 967 | 0 | 0 |
| Short-term debt | 1.456 | 1.702 | 1.016 | 562 | 373 | 646 | 208 | 7 | 367 | 231 |
| Total debt | 1.456 | 1.702 | 1.016 | 562 | 373 | 4.005 | 1.712 | 974 | 367 | 231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|