| Revenue | DKK -494K | -17% |
| EBITDA | DKK -1,1M | +24% |
| Net profit | DKK 25K | -95% |
| Total assets | DKK 197,2M | -2% |
| Equity | DKK 182,1M | +0% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -255 | -548 | -366 | -632 | -862 | -875 | -962 | -592 | -494 |
| Staff expenses | -529 | -895 | -1.010 | -729 | -484 | -509 | -519 | -556 | -577 |
| EBITDA | -785 | -1.443 | -1.375 | -3.991 | -4.346 | -1.384 | -1.157 | -1.411 | -1.071 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 |
| EBIT | -785 | -1.443 | -1.375 | -3.991 | -4.346 | -1.384 | -1.157 | -1.411 | -1.087 |
| Net financials | 2.580 | 5.700 | -6.459 | -3.933 | 4.140 | -17.286 | 5.063 | 5.629 | 1.112 |
| Profit before tax | 1.795 | 4.257 | -7.835 | -7.924 | -206 | -18.670 | 3.906 | 4.218 | 25 |
| Tax | 399 | 782 | 534 | -0 | 601 | -0 | 138 | 3.720 | -0 |
| Net profit | 1.396 | 3.475 | -8.369 | -7.924 | -808 | -18.670 | 3.769 | 499 | 25 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268.223 | 232.118 | 239.910 | 222.488 | 215.331 | 192.962 | 196.831 | 200.716 | 197.245 |
| Equity | 238.063 | 231.538 | 213.169 | 197.245 | 196.437 | 177.767 | 181.536 | 182.034 | 182.059 |
| Long-term debt | 0 | 367 | 25.135 | 25.000 | 15.486 | 15.000 | 15.138 | 18.552 | 15.000 |
| Short-term debt | 30.160 | 214 | 1.606 | 242 | 3.407 | 195 | 158 | 130 | 186 |
| Total debt | 30.160 | 581 | 26.741 | 25.242 | 18.893 | 15.195 | 15.295 | 18.682 | 15.186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|