| Revenue | DKK 1,4M | +2% |
| EBITDA | DKK -35K | -122% |
| Net profit | DKK -35K | -126% |
| Total assets | DKK 227K | -15% |
| Equity | DKK 8K | -82% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -9 | 33 | 221 | 364 | 664 | 1.043 | 1.348 | 1.371 |
| Staff expenses | -0 | -0 | -0 | -46 | -443 | -786 | -1.097 | -1.188 | -1.406 |
| EBITDA | -57 | -9 | 33 | 174 | -79 | -122 | -55 | 161 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -9 | 33 | 174 | -79 | -122 | -55 | 161 | -35 |
| Net financials | 0 | -1 | 0 | -0 | -2 | -1 | 0 | 0 | -0 |
| Profit before tax | -57 | -10 | 33 | 174 | -81 | -123 | -55 | 161 | -35 |
| Tax | -0 | -2 | 8 | 38 | -18 | -0 | -0 | 24 | -0 |
| Net profit | -57 | -8 | 25 | 136 | -63 | -123 | -55 | 137 | -35 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 4 | 73 | 333 | 319 | 161 | 80 | 267 | 227 |
| Equity | -7 | -15 | 11 | 146 | 83 | -40 | -94 | 43 | 8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 19 | 63 | 187 | 235 | 201 | 174 | 224 | 219 |
| Total debt | 19 | 19 | 63 | 187 | 235 | 201 | 174 | 224 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2016 | — | — |
NB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rabbit Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Bavnhøj Kjær | Management | 0 companies |
| Nick Bavnhøj | Management | 0 companies |