| Revenue | DKK -10K | -20% |
| EBITDA | DKK -10K | +20% |
| Net profit | DKK 35K | +10% |
| Total assets | DKK 1,1M | +3% |
| Equity | DKK 1,1M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 115 | 123 | 23 | 1.399 | -16 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 115 | 123 | 23 | 1.399 | -16 | -12 | -10 |
| Depreciation & amort. | -17 | -36 | -41 | -41 | -0 | -0 | -0 | -0 |
| EBIT | -49 | 79 | 82 | -17 | 1.399 | -16 | -12 | -10 |
| Net financials | -109 | -74 | -73 | -84 | 17 | 52 | 54 | 55 |
| Profit before tax | -159 | 5 | 9 | -101 | 1.416 | 35 | 41 | 45 |
| Tax | -0 | -0 | -7 | -15 | 278 | 8 | 9 | 10 |
| Net profit | -159 | 5 | 16 | -86 | 1.138 | 28 | 32 | 35 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.405 | 1.571 | 1.730 | 1.849 | 1.287 | 1.059 | 1.093 | 1.129 |
| Equity | -109 | -104 | -88 | -175 | 963 | 991 | 1.023 | 1.058 |
| Long-term debt | 1.485 | 1.647 | 1.729 | 1.958 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 28 | 89 | 66 | 324 | 68 | 70 | 71 |
| Total debt | 1.513 | 1.675 | 1.818 | 2.024 | 324 | 68 | 70 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRIVIAS ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pitzner | Management | 0 companies |