| Revenue | DKK 2,2M | +29% |
| EBITDA | DKK 565K | +21% |
| Net profit | DKK 402K | +24% |
| Total assets | DKK 3,3M | +2% |
| Equity | DKK 1,7M | +31% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 216 | -330 | -27 | 1.520 | 2.222 | 1.728 | 2.238 |
| Staff expenses | -0 | -0 | -528 | -578 | -859 | -1.360 | -1.262 | -1.673 |
| EBITDA | -104 | -138 | -858 | -604 | 661 | 862 | 466 | 565 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | -138 | -858 | -604 | 661 | 862 | 466 | 565 |
| Net financials | -3 | -11 | -7 | -109 | -188 | -172 | -49 | -45 |
| Profit before tax | -107 | -149 | -865 | -713 | 474 | 690 | 417 | 519 |
| Tax | -23 | -32 | 55 | -0 | -292 | 154 | 94 | 117 |
| Net profit | -84 | -117 | -920 | -713 | 766 | 536 | 323 | 402 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 458 | 559 | 1.381 | 3.166 | 3.277 | 3.271 | 3.345 |
| Equity | 16 | -101 | -70 | -784 | 207 | 993 | 1.316 | 1.718 |
| Long-term debt | 293 | 250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 309 | 630 | 2.165 | 2.958 | 2.284 | 1.955 | 1.626 |
| Total debt | 293 | 559 | 630 | 2.165 | 2.958 | 2.284 | 1.955 | 1.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frederikke Hviid Holding ApS | Company | 25.0% | 25.0% | 2021 |
Bech Hviid Holding ApS | Company | 25.0% | 25.0% | 2019 |
CAMILLA RAMSTRUP HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Hviid | Chief Executive Officer | 0 companies |
| Camilla Ramstrup | Board of Directors | 0 companies |
| Charlotte Frederikke Hviid | Chairman | 0 companies |