| Revenue | DKK 1,2M | — |
| EBITDA | DKK 1,2M | -13% |
| Net profit | DKK 801K | -14% |
| Total assets | DKK 23,2M | +1% |
| Equity | DKK 7,1M | +9% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -185 | -232 | 1.240 | 1.318 | — | — | — | — | 1.239 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -185 | -232 | 3.497 | 1.660 | 1.332 | 1.362 | 1.395 | 1.422 | 1.239 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -185 | -232 | 3.497 | 1.660 | 1.332 | 1.362 | 1.395 | 1.422 | 1.239 |
| Net financials | -0 | -88 | -416 | -361 | -350 | -342 | -327 | -527 | -512 |
| Profit before tax | -185 | -320 | 3.082 | 1.298 | 1.116 | 1.720 | 1.568 | 1.195 | 1.027 |
| Tax | -0 | -0 | 584 | 286 | 246 | 378 | 345 | 263 | 226 |
| Net profit | -185 | -320 | 2.497 | 1.013 | 871 | 1.342 | 1.223 | 932 | 801 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.649 | 18.895 | 20.812 | 21.322 | 21.777 | 22.333 | 22.781 | 23.008 | 23.237 |
| Equity | -134 | -454 | 2.043 | 2.956 | 3.627 | 4.768 | 5.791 | 6.523 | 7.124 |
| Long-term debt | 0 | 9.032 | 13.568 | 12.868 | 12.163 | 11.463 | 10.745 | 10.202 | 9.571 |
| Short-term debt | 8.783 | 19.349 | 4.617 | 4.628 | 4.929 | 4.737 | 4.617 | 4.436 | 4.478 |
| Total debt | 8.783 | 19.349 | 18.185 | 17.496 | 17.091 | 16.200 | 15.362 | 14.639 | 14.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
GB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN BAASTRUP MIKKELSEN ApS | Company | 50.0% | 50.0% | 2019 |
Søndersø Invest, Aarhus ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Munk Thomsen | Chief Executive Officer | 0 companies |
| Gert Baastrup Mikkelsen | Management | 0 companies |
| Henrik Nielsen | Chairman | 0 companies |
| Karl Henri Philippon | Board of Directors | 0 companies |