| Revenue | DKK -1,4M | +62% |
| EBITDA | DKK -1,4M | -62% |
| Net profit | DKK -1,5M | -69% |
| Total assets | DKK 212K | -73% |
| Equity | DKK -1,9M | -365% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 74 | 193 | -154 | 562 | -267 | -344 | -888 | -1.437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 74 | 193 | -154 | 562 | -267 | -344 | -888 | -1.437 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 170 | 74 | 193 | -154 | 562 | -267 | -344 | -888 | -1.437 |
| Net financials | 27 | -10 | -33 | -0 | -2 | -7 | -81 | -3 | -70 |
| Profit before tax | 198 | 65 | 160 | -154 | 560 | -273 | -425 | -891 | -1.506 |
| Tax | 45 | 14 | 35 | -34 | 123 | -60 | 28 | -0 | -0 |
| Net profit | 152 | 50 | 125 | -120 | 437 | -213 | -453 | -891 | -1.506 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.757 | 2.502 | 1.464 | 1.828 | 2.911 | 2.573 | 1.751 | 775 | 212 |
| Equity | 652 | 703 | 827 | 707 | 1.144 | 931 | 478 | -413 | -1.919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.104 | 1.799 | 637 | 1.121 | 1.767 | 1.642 | 1.273 | 1.188 | 2.131 |
| Total debt | 1.104 | 1.799 | 637 | 1.121 | 1.767 | 1.642 | 1.273 | 1.188 | 2.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ Management | Management | 2021 | — | — |
PF Management | Management | 2025 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOP-LINE MØBELPRODUKTION MØLDRUP A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Østergaard Pedersen | Management | 0 companies |
| Poul Frandsen | Management | 0 companies |
| Claus Sjælland Nørgaard | Chief Executive Officer | 0 companies |
| Hans Henrik Okstrøm | Chairman | 0 companies |
| Morten Bertelsen Hertz | Board of Directors | 0 companies |
| Svend Østergaard Pedersen | Chairman | 0 companies |
| Jan Snogdal | Board of Directors | 0 companies |
| Henrik Grosen Andersen | Chairman | 0 companies |
| Jens Juul Dollerup Sørensen | Board of Directors | 0 companies |