| Revenue | DKK 1,4M | +16% |
| EBITDA | DKK 1,5M | +14% |
| Net profit | DKK 683K | +1% |
| Total assets | DKK 27,2M | +2% |
| Equity | DKK 14,3M | +4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 845 | 811 | 770 | 905 | 726 | 1.347 | 1.225 | 1.427 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 240 | 845 | 3.919 | 770 | 905 | 726 | 1.347 | 1.341 | 1.535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 240 | 845 | 3.919 | 770 | 905 | 726 | 1.347 | 1.341 | 1.535 |
| Net financials | -282 | -282 | -282 | -232 | 3.107 | 1.179 | 3.880 | -470 | -656 |
| Profit before tax | -43 | 564 | 3.637 | 538 | 4.012 | 1.905 | 5.227 | 871 | 879 |
| Tax | -9 | 124 | 800 | 119 | 149 | 143 | 826 | 192 | 196 |
| Net profit | -34 | 440 | 2.837 | 418 | 3.863 | 1.762 | 4.401 | 679 | 683 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.710 | 9.702 | 12.809 | 13.501 | 16.242 | 25.356 | 27.633 | 26.777 | 27.200 |
| Equity | 16 | 456 | 3.187 | 3.497 | 7.249 | 8.899 | 13.185 | 13.747 | 14.308 |
| Long-term debt | 6.163 | 6.093 | 6.044 | 5.979 | 5.917 | 12.055 | 11.787 | 11.728 | 11.437 |
| Short-term debt | 3.531 | 3.153 | 2.895 | 3.341 | 2.391 | 3.717 | 1.890 | 510 | 643 |
| Total debt | 9.694 | 9.246 | 8.939 | 9.320 | 8.308 | 15.772 | 13.677 | 12.238 | 12.080 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|