| Revenue | DKK 804K | -5% |
| EBITDA | DKK 804K | -5% |
| Net profit | DKK -684K | -544% |
| Total assets | DKK 9,5M | +2% |
| Equity | DKK -254K | -159% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -79 | 63 | 810 | 825 | 802 | 846 | 804 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -107 | 63 | 810 | 825 | 802 | 846 | 804 |
| Depreciation & amort. | -0 | -0 | -15 | -186 | -187 | -196 | -198 | -198 |
| EBIT | -69 | -107 | 48 | 624 | 639 | 606 | 649 | 606 |
| Net financials | -150 | -125 | -363 | -328 | -274 | -213 | -451 | -1.537 |
| Profit before tax | -218 | -231 | -315 | 296 | 365 | 394 | 198 | -930 |
| Tax | -48 | -51 | -49 | 63 | 63 | 87 | 44 | -247 |
| Net profit | -170 | -181 | -266 | 233 | 302 | 307 | 154 | -684 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.229 | 8.264 | 10.164 | 9.707 | 9.538 | 9.359 | 9.321 | 9.529 |
| Equity | -120 | -301 | -567 | -334 | -31 | 275 | 429 | -254 |
| Long-term debt | 708 | 0 | 0 | 3.662 | 3.630 | 6.115 | 3.795 | 3.654 |
| Short-term debt | 1.641 | 8.565 | 10.731 | 6.277 | 5.831 | 2.830 | 4.932 | 5.916 |
| Total debt | 2.349 | 8.565 | 10.731 | 9.939 | 9.461 | 8.946 | 8.726 | 9.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. BLINKILDE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
P. Blinkilde Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Monrad Blinkilde | Management | 0 companies |