| Revenue | DKK 3,5M | +12% |
| EBITDA | DKK 378K | +151% |
| Net profit | DKK 343K | +157% |
| Total assets | DKK 1M | +39% |
| Equity | DKK 308K | +975% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.874 | 3.304 | 3.202 | 3.120 | 3.485 |
| Staff expenses | -2.038 | -3.327 | -3.106 | -2.859 | -3.051 |
| EBITDA | 836 | -24 | 96 | 151 | 378 |
| Depreciation & amort. | -39 | -14 | -0 | -0 | -0 |
| EBIT | 796 | -38 | 96 | 151 | 378 |
| Net financials | -28 | 9 | -27 | -17 | 9 |
| Profit before tax | 768 | -29 | 69 | 133 | 387 |
| Tax | -0 | -0 | -0 | -0 | 44 |
| Net profit | 768 | -29 | 69 | 133 | 343 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 556 | 720 | 662 | 726 | 1.007 |
| Equity | -209 | -238 | -168 | -35 | 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 765 | 958 | 831 | 761 | 699 |
| Total debt | 765 | 958 | 831 | 761 | 699 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JS Management | Management | 2016 |
JT Management | Management | 2016 |
JQ Management | Management | 2016 |
FS Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Schwartz Filtenborg | Management | 0 companies |
| John Tran | Management | 0 companies |
| Jimmy Quoc Tran | Management | 0 companies |
| Faisal Saeed | Management | 0 companies |