| Revenue | DKK 749K | -53% |
| EBITDA | DKK -1,2M | -357% |
| Net profit | DKK -2,2M | -250% |
| Total assets | DKK 36,7M | +5% |
| Equity | DKK 605K | -78% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 469 | 752 | 1.680 | 1.210 | 1.143 | 1.416 | 1.586 | 749 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 469 | 3.387 | 1.541 | 1.363 | 1.102 | 7 | 486 | -1.249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 469 | 3.387 | 1.541 | 1.363 | 1.102 | 7 | 486 | -1.249 |
| Net financials | -642 | -649 | -540 | -568 | -551 | -693 | -1.281 | -1.487 |
| Profit before tax | -173 | 2.738 | 1.002 | 795 | 551 | -686 | -794 | -2.736 |
| Tax | -37 | 602 | 220 | 175 | 121 | -151 | -175 | -564 |
| Net profit | -136 | 2.136 | 781 | 620 | 430 | -535 | -620 | -2.172 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 31.145 | 36.717 | 37.080 | 37.424 | 37.302 | 36.028 | 34.943 | 36.663 |
| Equity | -36 | 2.100 | 2.881 | 3.501 | 3.931 | 3.396 | 2.776 | 605 |
| Long-term debt | 0 | 23.454 | 22.797 | 29.235 | 28.860 | 28.480 | 28.051 | 27.707 |
| Short-term debt | 31.181 | 10.597 | 10.615 | 3.727 | 3.429 | 3.220 | 3.359 | 8.120 |
| Total debt | 31.181 | 34.052 | 33.412 | 32.962 | 32.289 | 31.700 | 31.410 | 35.828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SZ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFP Ejendomsinvest ApS | Company | 50.0% | 50.0% | 2021 |
ZASA ApS | Company | 33.3% | 33.3% | 2016 |
FRIIS POULSEN ApS | Company | 33.3% | 33.3% | 2016 |
J.F.P. HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Zaulich | Management | 0 companies |