| Revenue | DKK 2,1M | +12% |
| EBITDA | DKK 655K | +55% |
| Net profit | DKK 336K | +130% |
| Total assets | DKK 8,6M | +124% |
| Equity | DKK 1,9M | +21% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | 1.371 | 1.548 | 2.389 | 2.841 | 2.376 | 2.147 | 1.920 | 2.148 |
| Staff expenses | -127 | -689 | -1.008 | -1.339 | -1.620 | -1.696 | -1.978 | -1.497 | -1.493 |
| EBITDA | 94 | 682 | 541 | 1.050 | 1.222 | 618 | 169 | 423 | 655 |
| Depreciation & amort. | -0 | -7 | -7 | -7 | -133 | -77 | -74 | -79 | -79 |
| EBIT | 93 | 675 | 534 | 1.043 | 1.089 | 541 | 96 | 344 | 576 |
| Net financials | -6 | -104 | -79 | -143 | -64 | -168 | -14 | -127 | -164 |
| Profit before tax | 87 | 571 | 455 | 900 | 1.025 | 373 | 82 | 217 | 413 |
| Tax | 20 | 126 | 100 | 198 | 226 | 88 | 25 | 71 | 77 |
| Net profit | 67 | 445 | 355 | 702 | 800 | 285 | 57 | 146 | 336 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.889 | 3.861 | 5.428 | 5.807 | 5.114 | 7.873 | 6.439 | 3.816 | 8.556 |
| Equity | 117 | 495 | 849 | 1.551 | 1.438 | 1.723 | 1.420 | 1.566 | 1.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 456 | 384 | 317 | 247 |
| Short-term debt | 1.772 | 3.367 | 4.579 | 4.256 | 3.669 | 5.694 | 4.634 | 1.923 | 6.369 |
| Total debt | 1.772 | 3.367 | 4.579 | 4.256 | 3.669 | 6.150 | 5.018 | 2.239 | 6.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2017 | — | — |
ED Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DJ Holding Denmark ApS | Company | 100.0% | 100.0% | 2017 |
KRISTIAN JANSBY ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Jansby | Management | 0 companies |
| Eric Dunstan Sørensen | Management | 0 companies |