| Revenue | DKK -450K | -74% |
| EBITDA | DKK -450K | +74% |
| Net profit | DKK 1,2M | +101% |
| Total assets | DKK 597,9M | +0% |
| Equity | DKK 213,2M | -4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -582 | -4.428 | -4.164 | -1.730 | -450 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -582 | -4.428 | -4.164 | -1.730 | -450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -582 | -4.428 | -4.164 | -1.730 | -450 |
| Net financials | 0 | 0 | 0 | -5.177 | 37.584 | -3.156 | -145.063 | -1.007 |
| Profit before tax | 0 | 0 | 0 | -5.759 | 33.156 | -7.320 | -146.793 | -1.457 |
| Tax | -0 | -0 | -0 | -104 | -2.129 | -2.921 | -2.833 | -2.635 |
| Net profit | 0 | 0 | 0 | -5.655 | 35.285 | -4.400 | -143.960 | 1.179 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 50 | 631.746 | 774.279 | 736.799 | 596.559 | 597.875 |
| Equity | 50 | 50 | 50 | 315.231 | 403.021 | 369.571 | 222.611 | 213.202 |
| Long-term debt | 0 | 0 | 0 | 301.710 | 366.580 | 366.580 | 373.756 | 384.441 |
| Short-term debt | 0 | 0 | 0 | 14.804 | 4.678 | 648 | 192 | 232 |
| Total debt | 0 | 0 | 0 | 316.515 | 371.258 | 367.228 | 373.948 | 384.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2020 | — | — |
HH Management | Management | 2024 | — | — |
PA Management | Management | 2016 | — | — |
LF Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Leonhard Zilleken | Management | 0 companies |
| Hamza Harrami | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Leif Frederik Ingemar Söderlund | Management | 0 companies |