| Revenue | DKK 2,4M | -27% |
| EBITDA | DKK 10K | -99% |
| Net profit | DKK -440K | -1383% |
| Total assets | DKK 3,4M | -11% |
| Equity | DKK -5,6M | -9% |
| Employees | 34 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.333 | 1.027 | 2.721 | 2.463 | 2.254 | 3.225 | 3.229 | 2.350 |
| Staff expenses | -4.028 | -2.559 | -2.191 | -2.220 | -2.084 | -2.368 | -2.448 | -2.250 |
| EBITDA | -2.695 | -1.531 | 530 | 243 | 170 | 857 | 781 | 10 |
| Depreciation & amort. | -742 | -649 | -672 | -671 | -711 | -742 | -737 | -534 |
| EBIT | -3.437 | -2.180 | -142 | -428 | -542 | 115 | 44 | -524 |
| Net financials | -7 | -5 | -21 | -8 | -11 | -6 | -0 | -39 |
| Profit before tax | -3.444 | -2.185 | -163 | -436 | -552 | 109 | 44 | -563 |
| Tax | -0 | -0 | -1.271 | -96 | -121 | 24 | 10 | -124 |
| Net profit | -3.444 | -2.185 | 1.108 | -340 | -431 | 85 | 34 | -440 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.110 | 4.551 | 6.334 | 5.522 | 4.954 | 4.195 | 3.854 | 3.413 |
| Equity | -3.394 | -5.579 | -4.471 | -4.811 | -5.242 | -5.157 | -5.123 | -5.562 |
| Long-term debt | 7.587 | 9.310 | 9.791 | 9.760 | 9.760 | 8.845 | 8.338 | 8.585 |
| Short-term debt | 917 | 820 | 1.015 | 573 | 436 | 507 | 638 | 391 |
| Total debt | 8.504 | 10.130 | 10.805 | 10.333 | 10.196 | 9.352 | 8.976 | 8.976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2017 | — | — |
NE Management | Management | 2021 | — | — |
LE Management | Management | 2016 | — | — |
MR Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCCES ApS | Company | 100.0% | 100.0% | 2023 |
FREDDAL HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jessen | Management | 0 companies |
| Niels Erik Pedersen | Management | 0 companies |
| Lars Egedal | Management | 0 companies |
| Maja Raabye Füchsel | Management | 0 companies |