| Revenue | DKK 375K | +215% |
| EBITDA | DKK 374K | +153% |
| Net profit | DKK -3,3M | -486% |
| Total assets | DKK 117K | -97% |
| Equity | DKK -5,1M | -179% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | 641 | 177 | 119 | 375 |
| Staff expenses | -1.083 | -1.424 | -830 | -2 |
| EBITDA | -442 | -1.247 | -711 | 374 |
| Depreciation & amort. | 6 | -8 | -4 | -3.493 |
| EBIT | -449 | -1.255 | -715 | -3.120 |
| Net financials | -0 | -0 | -1 | -386 |
| Profit before tax | -449 | -1.255 | -716 | -3.505 |
| Tax | -96 | -112 | -157 | -234 |
| Net profit | -353 | -1.144 | -558 | -3.271 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 2.303 | 3.305 | 3.726 | 117 |
| Equity | -121 | -1.265 | -1.823 | -5.095 |
| Long-term debt | 1.686 | 3.592 | 4.807 | 5.193 |
| Short-term debt | 520 | 678 | 508 | 19 |
| Total debt | 2.206 | 4.270 | 5.315 | 5.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2016 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JF Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
BOREAN INNOVATION A/S | Company | 15.0% | 15.0% | 2017 |
DIGITAL INFORMATION IVS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Nielsen Tandrup | Management | 0 companies |
| Claus Jacob Rud | Chief Executive Officer | 0 companies |
| Julie Føste Nielsen | Unofficial title | 0 companies |
| Thor Jespersen | Chairman | 0 companies |
| Lene Gerlach | Chairman | 0 companies |
| Michael Tandrup | Board of Directors | 0 companies |
| Martin Høj | Board of Directors | 0 companies |
| Henning Nørgaard Klausen | Chairman | 0 companies |