| Revenue | DKK 1,9M | +17% |
| EBITDA | DKK 922K | +30% |
| Net profit | DKK 665K | +26% |
| Total assets | DKK 3,9M | +8% |
| Equity | DKK 2,9M | +6% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 446 | 931 | 748 | 1.416 | 1.531 | 1.392 | 1.899 | 1.612 | 1.889 |
| Staff expenses | -414 | -0 | -532 | -635 | -784 | -976 | -883 | -902 | -902 | -967 |
| EBITDA | -225 | 445 | 399 | 113 | 630 | 555 | 509 | 997 | 710 | 922 |
| Depreciation & amort. | 100 | -100 | -115 | -115 | -121 | -26 | -11 | -11 | -35 | -60 |
| EBIT | -325 | 345 | 284 | -2 | 509 | 528 | 498 | 986 | 675 | 863 |
| Net financials | -16 | -49 | -36 | -15 | -16 | -1 | 8 | 14 | 2 | -9 |
| Profit before tax | -341 | 297 | 248 | -17 | 492 | 528 | 506 | 1.000 | 676 | 854 |
| Tax | -74 | 71 | 59 | -3 | 108 | 117 | 111 | 220 | 149 | 188 |
| Net profit | -266 | 226 | 189 | -14 | 384 | 411 | 395 | 780 | 527 | 665 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.294 | 1.620 | 1.662 | 1.654 | 2.201 | 2.534 | 3.141 | 3.886 | 3.580 | 3.870 |
| Equity | 591 | 817 | 1.006 | 992 | 1.376 | 1.787 | 2.182 | 2.962 | 2.689 | 2.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 641 | 707 | 584 | 641 | 825 | 748 | 959 | 923 | 881 | 1.007 |
| Total debt | 641 | 707 | 584 | 641 | 825 | 748 | 959 | 923 | 881 | 1.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Founder | Founder | 2016 | — | — |
DH Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VOKA PARTNERS ApS | Company | 100.0% | 100.0% | 2026 |
OFJ Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Fredslund Jensen | Founder | 0 companies |
| Dan Højlund Graugaard-Jensen | Management | 0 companies |
| Dan Stig Danielsen | Chairman | 0 companies |
| Alf Graugaard-Jensen | Board of Directors | 0 companies |