| Revenue | DKK 159K | -93% |
| EBITDA | DKK -1,2M | -283% |
| Net profit | DKK -1,1M | -426% |
| Total assets | DKK 4,7M | -21% |
| Equity | DKK 1,4M | -43% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -130 | -48 | 15 | 698 | 2.822 | 3.249 | 2.239 | 159 |
| Staff expenses | -0 | -0 | -0 | -180 | -1.637 | -1.421 | -1.598 | -1.333 |
| EBITDA | -130 | -48 | 15 | 518 | 1.185 | 1.827 | 640 | -1.175 |
| Depreciation & amort. | -0 | -2 | -2 | -4 | -13 | -13 | -19 | -20 |
| EBIT | -130 | -50 | 13 | 514 | 1.172 | 1.814 | 622 | -1.194 |
| Net financials | -3 | -1 | 220 | -20 | -49 | -69 | -186 | -202 |
| Profit before tax | -132 | -50 | 233 | 494 | 1.123 | 1.745 | 436 | -1.396 |
| Tax | -28 | -10 | 52 | 112 | 257 | 379 | 101 | -306 |
| Net profit | -104 | -41 | 181 | 382 | 866 | 1.366 | 334 | -1.090 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 161 | 256 | 1.312 | 2.760 | 4.936 | 5.952 | 4.674 |
| Equity | -104 | -145 | 87 | 468 | 1.334 | 2.401 | 2.518 | 1.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 306 | 170 | 841 | 1.423 | 2.535 | 3.433 | 3.246 |
| Total debt | 245 | 306 | 170 | 841 | 1.423 | 2.535 | 3.433 | 3.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Founder | Founder | 2016 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TW Founder | Founder | 2016 | — | — |
LB Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Romekspertens Pengetank ApS | Company | 33.3% | 33.3% | 2023 |
Michael Ginnerup Holding ApS | Company | 20.0% | 20.0% | 2023 |
THONKE ApS | Company | 20.0% | 20.0% | 2025 |
AARUP EQUITY ApS | Company | 20.0% | 20.0% | 2025 |
RDL Horsens ApS | Company | 100.0% | 100.0% | 2021 |
WSR Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Andersen | Founder | 0 companies |
| Kim Henrik Pedersen | Chief Executive Officer | 0 companies |
| Thomas Weber Nielsen | Founder | 0 companies |
| Lasse Bjørklund | Founder | 0 companies |