| Revenue | DKK 4,1M | +3% |
| EBITDA | DKK 2,8M | +16% |
| Net profit | DKK 968K | +25% |
| Total assets | DKK 78,4M | -1% |
| Equity | DKK 15,4M | -15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 470 | 2.280 | 3.845 | 3.953 | 4.049 | 3.984 | 4.093 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 470 | 2.280 | 14.832 | 6.447 | 2.775 | 2.417 | 2.793 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 470 | 2.280 | 14.832 | 6.447 | 2.775 | 2.417 | 2.793 |
| Net financials | -1 | -116 | -1.291 | -2.010 | -612 | -725 | -1.422 | -1.552 |
| Profit before tax | -24 | 355 | 989 | 12.821 | 5.835 | 2.050 | 994 | 1.241 |
| Tax | -5 | 78 | 229 | 2.602 | 1.284 | 451 | 219 | 273 |
| Net profit | -18 | 277 | 760 | 10.220 | 4.551 | 1.599 | 776 | 968 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24.006 | 49.762 | 62.391 | 73.500 | 78.628 | 78.878 | 79.023 | 78.432 |
| Equity | 32 | 308 | 1.068 | 11.288 | 15.839 | 17.438 | 18.213 | 15.431 |
| Long-term debt | 21.208 | 47.965 | 57.543 | 48.894 | 48.130 | 47.379 | 46.646 | 45.906 |
| Short-term debt | 2.766 | 1.416 | 3.554 | 10.675 | 11.180 | 10.582 | 10.685 | 13.616 |
| Total debt | 23.974 | 49.381 | 61.097 | 59.569 | 59.310 | 57.961 | 57.331 | 59.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2016 | — | — |
JP Management | Management | 2016 | — | — |
JB Management | Management | 2016 | — | — |
TH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMBROX Harlev A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bay Rasmussen | Management | 0 companies |
| John Priisholm Christensen | Management | 0 companies |
| John Bylov Frandsen | Management | 0 companies |
| Torben Helstrup | Management | 0 companies |
| Torben Gyldenkær Sørensen | Board of Directors | 0 companies |
| Nils Lorenzen | Board of Directors | 0 companies |
| Niels Hauge Kayser | Board of Directors | 0 companies |
| Keld Aage Søndergaard | Board of Directors | 0 companies |