| Revenue | DKK 159K | -2% |
| EBITDA | DKK 159K | -2% |
| Net profit | DKK 71K | -4% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK 607K | +13% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 159 | 158 | 143 | 163 | 163 | 173 | 163 | 159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 186 | 159 | 158 | 143 | 163 | 163 | 173 | 163 | 159 |
| Depreciation & amort. | -60 | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -44 |
| EBIT | 126 | 115 | 114 | 99 | 120 | 120 | 130 | 119 | 116 |
| Net financials | -80 | -57 | -46 | -31 | -30 | -27 | -25 | -25 | -25 |
| Profit before tax | 46 | 58 | 69 | 68 | 89 | 92 | 104 | 95 | 91 |
| Tax | 14 | 13 | 15 | 15 | 20 | 20 | 23 | 21 | 20 |
| Net profit | 33 | 45 | 54 | 53 | 70 | 72 | 81 | 74 | 71 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.014 | 2.024 | 2.011 | 1.994 | 1.965 | 1.785 | 1.804 | 1.815 | 1.833 |
| Equity | 89 | 133 | 187 | 240 | 310 | 382 | 463 | 537 | 607 |
| Long-term debt | 1.249 | 1.191 | 1.115 | 1.037 | 957 | 880 | 800 | 720 | 640 |
| Short-term debt | 677 | 696 | 698 | 701 | 677 | 498 | 510 | 522 | 545 |
| Total debt | 1.925 | 1.887 | 1.813 | 1.738 | 1.634 | 1.377 | 1.310 | 1.242 | 1.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Clausen | Management | 0 companies |