| Revenue | DKK 12,2M | -7% |
| EBITDA | DKK 8,8M | -20% |
| Net profit | DKK 477K | -91% |
| Total assets | DKK 152,7M | -6% |
| Equity | DKK 23,7M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | 0 | -1.109 | 13.032 | 12.161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.303 | -2.052 | -2.870 | 10.981 | 8.788 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.303 | -2.052 | -2.870 | 10.981 | 8.788 |
| Net financials | -376 | -2.171 | -4.086 | -7.946 | -7.857 |
| Profit before tax | -1.679 | -4.224 | -2.896 | 6.865 | 1.049 |
| Tax | -370 | -929 | -631 | 1.545 | 572 |
| Net profit | -1.309 | -3.295 | -2.265 | 5.320 | 477 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76.368 | 129.028 | 148.834 | 162.326 | 152.733 |
| Equity | 13.426 | 10.131 | 7.866 | 23.187 | 23.664 |
| Long-term debt | 0 | 0 | 0 | 3.369 | 5.083 |
| Short-term debt | 62.943 | 118.897 | 140.968 | 135.771 | 123.986 |
| Total debt | 62.943 | 118.897 | 140.968 | 135.771 | 123.986 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (19) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2017 – 2021 | |
| Deputy Chairman | 2022 – 2026 | |
| Deputy Chairman | 2016 – 2017 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2023 | |
| Chairman | 2022 – 2024 | |
| Deputy Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gais Kjeldsen | Chief Executive Officer | 0 companies |
| Jesper Høstgaard-Jensen | Chief Executive Officer | 0 companies |
| Jens Toft-Nielsen | Board of Directors | 0 companies |
| Bjarne Jensen | Board of Directors | 0 companies |
| Pernille Stampe Jakobsen | Board of Directors | 0 companies |
| Anna Kathrine Aaen Hansen | Chairman | 0 companies |
| Tobias Bøgeskov Eriksen | Board of Directors | 0 companies |
| Martin Trier Hansen | Board of Directors | 0 companies |
| Lasse Puertas Navarro Olsen | Chairman | 0 companies |
| Annie Løve Lundgaard | Board of Directors | 0 companies |
| Daniel Borup Jakobsen | Deputy Chairman | 0 companies |
| Michael Slavensky Dahl | Board of Directors | 0 companies |
| Jan Nymark Rose Thaysen | Deputy Chairman | 0 companies |
| Carsten Kristensen | Board of Directors | 0 companies |
| Lene Krabbe Dahl | Board of Directors | 0 companies |
| Lars Therkildsen | Board of Directors | 0 companies |
| Rose Marie Sloth Christensen | Board of Directors | 0 companies |
| Rosa Sulaiman | Board of Directors | 0 companies |
| Maja Torp | Deputy Chairman | 0 companies |
| Salah Nuuradiin Hussein | Board of Directors | 0 companies |
| Lars Peter Frisk | Board of Directors | 0 companies |
| Anne Boysen | Board of Directors | 0 companies |
| Sofie Therese Svendsen | Board of Directors | 0 companies |
| Henrik Lund | Board of Directors | 0 companies |
| Jane Østergaard | Board of Directors | 0 companies |
| Flemming Jørgensen | Board of Directors | 0 companies |
| Daniel Nyboe Andersen | Board of Directors | 0 companies |
| Kristoffer Hjort Storm | Board of Directors | 0 companies |
| Lasse Frimand Jensen | Board of Directors | 0 companies |
| Per Clausen | Chairman | 0 companies |
| Mikael Kristiansen Simonsen | Board of Directors | 0 companies |
| Ole Risager | Deputy Chairman | 0 companies |