| Revenue | DKK 853K | -1% |
| EBITDA | DKK 575K | -52% |
| Net profit | DKK 293K | -61% |
| Total assets | DKK 18,8M | -1% |
| Equity | DKK 10,2M | +3% |
| Employees | — | — |
| Item | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | 781 | 864 | 749 | 817 | 840 | 896 | 862 | 853 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | 5.169 | 1.636 | 628 | 1.896 | 3.220 | -378 | 1.187 | 575 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | 5.169 | 1.636 | 628 | 1.896 | 3.220 | -378 | 1.187 | 575 |
| Net financials | -9 | -168 | -198 | -199 | -134 | -129 | -234 | -214 | -200 |
| Profit before tax | -50 | 5.001 | 1.438 | 430 | 1.762 | 3.091 | -613 | 973 | 375 |
| Tax | 12 | 1.100 | 316 | 95 | 388 | 680 | -135 | 214 | 83 |
| Net profit | -62 | 3.901 | 1.121 | 335 | 1.375 | 2.411 | -478 | 759 | 293 |
| Item | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.051 | 16.017 | 16.950 | 16.653 | 17.651 | 20.625 | 18.732 | 19.009 | 18.768 |
| Equity | 438 | 4.339 | 5.460 | 5.795 | 7.170 | 9.581 | 9.103 | 9.862 | 10.154 |
| Long-term debt | 0 | 9.721 | 9.313 | 8.650 | 8.048 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.613 | 987 | 1.032 | 1.084 | 1.067 | 9.151 | 8.010 | 7.452 | 6.972 |
| Total debt | 2.613 | 10.708 | 10.344 | 9.734 | 9.115 | 9.151 | 8.010 | 7.452 | 6.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2019 | — | — |
JD Management | Management | 2018 | — | — |
ME Management | Management | 2016 | — | — |
MM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMJ HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Dybbro Klokkerholm | Management | 0 companies |
| Jørn Dybbro Klokkerholm | Management | 0 companies |
| Mogens Emil Lindbjerg Andersen | Management | 0 companies |
| Martin Møller Andersen | Management | 0 companies |
| Henrik Holm | Board of Directors | 0 companies |
| Christian Christensen | Chairman | 0 companies |
| Anette Dybbro Klokkerholm | Board of Directors | 0 companies |
| Christian Bækgaard Andersen | Board of Directors | 0 companies |
| Else Klokkerholm | Chairman | 0 companies |