| Revenue | — | — |
| EBITDA | DKK 5,4M | +231% |
| Net profit | DKK 5,3M | +237% |
| Total assets | DKK 25,1M | +25% |
| Equity | DKK 24,9M | +25% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -13 | -14 | -13 | -13 | -13 |
| EBITDA | -387 | -388 | 2.961 | 1.617 | 5.359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -387 | -388 | 2.961 | 1.617 | 5.359 |
| Net financials | 11.515 | 36.213 | 3.298 | 1.967 | 5.719 |
| Profit before tax | 11.128 | 35.825 | 2.915 | 1.587 | 5.345 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.128 | 35.825 | 2.915 | 1.587 | 5.345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 79.780 | 103.337 | 33.604 | 20.039 | 25.061 |
| Equity | 28.169 | 63.994 | 33.589 | 19.829 | 24.866 |
| Long-term debt | 51.597 | 39.334 | 0 | 199 | 190 |
| Short-term debt | 14 | 9 | 14 | 11 | 6 |
| Total debt | 51.611 | 39.342 | 14 | 210 | 195 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2023 |
| Former (2) | ||
JO Management | Management | 2016 – 2023 |
BK Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2016 | |
| Former (3) | ||
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2016 | |
| Chairman | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ole Edelbo | Management | 0 companies |
| Helle Marianne Breinholt | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Jan Stig Rasmussen | Chairman | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Jeppe Buskov | Chairman | 0 companies |
| Ole Steen Andersen | Board of Directors | 0 companies |
| Erik Sevaldsen | Chairman | 0 companies |