| Revenue | DKK 20K | -36% |
| EBITDA | DKK 20K | -26% |
| Net profit | DKK -10K | -338% |
| Total assets | DKK 390K | -23% |
| Equity | DKK 312K | -3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 355 | 477 | 709 | 383 | 358 | 186 | 31 | 20 |
| Staff expenses | -0 | -324 | -367 | -431 | -447 | -363 | -7 | -5 | -0 |
| EBITDA | -26 | 31 | 110 | 278 | -64 | -5 | 179 | 27 | 20 |
| Depreciation & amort. | -0 | -0 | -4 | -7 | -15 | -18 | -27 | -27 | -27 |
| EBIT | -26 | 31 | 105 | 271 | -79 | -23 | 151 | -1 | -8 |
| Net financials | 0 | 0 | -15 | -7 | -3 | -35 | -0 | 2 | -0 |
| Profit before tax | -26 | 31 | 91 | 264 | -82 | -58 | 151 | 1 | -8 |
| Tax | -0 | 2 | 21 | 59 | -18 | 17 | 14 | 3 | 2 |
| Net profit | -26 | 29 | 70 | 205 | -65 | -75 | 137 | -2 | -10 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 236 | 441 | 759 | 575 | 450 | 572 | 503 | 390 |
| Equity | 24 | 52 | 122 | 327 | 262 | 187 | 325 | 323 | 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 17 | 2 |
| Short-term debt | 8 | 183 | 319 | 431 | 312 | 263 | 233 | 164 | 75 |
| Total debt | 8 | 183 | 319 | 431 | 312 | 263 | 247 | 181 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ilsøe Holding.ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Dragsdal Ilsøe | Chief Executive Officer | 0 companies |