| Revenue | DKK 127K | +6% |
| EBITDA | DKK 127K | +6% |
| Net profit | DKK 97K | +4% |
| Total assets | DKK 430K | +21% |
| Equity | DKK 379K | +35% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 556 | 444 | 682 | 52 | 139 | 167 | 120 | 127 |
| Staff expenses | -13 | -486 | -493 | -397 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | 271 | 70 | -49 | 285 | 49 | 139 | 167 | 120 | 127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 271 | 70 | -49 | 285 | 49 | 139 | 167 | 120 | 127 |
| Net financials | 0 | 0 | -1 | -1 | -0 | -1 | -2 | 0 | -2 |
| Profit before tax | 271 | 70 | -50 | 284 | 48 | 139 | 166 | 120 | 125 |
| Tax | 60 | 16 | -10 | 63 | 11 | 31 | 37 | 27 | 28 |
| Net profit | 211 | 54 | -40 | 221 | 37 | 108 | 129 | 93 | 97 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 954 | 1.538 | 843 | 1.147 | 168 | 194 | 264 | 356 | 430 |
| Equity | 261 | 240 | 200 | 396 | 101 | 159 | 188 | 282 | 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 693 | 1.297 | 643 | 751 | 67 | 35 | 76 | 75 | 50 |
| Total debt | 693 | 1.297 | 643 | 751 | 67 | 35 | 76 | 75 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2016 | — | — |
TA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.Moseby Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Moseby Petersen | Management | 0 companies |
| Thomas Abildgaard Lindby | Management | 0 companies |