| Revenue | DKK -259K | -36% |
| EBITDA | DKK -259K | +36% |
| Net profit | DKK 45,3M | -46% |
| Total assets | DKK 129,7M | -10% |
| Equity | DKK 114,5M | -12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -1.041 | -402 | -259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -10 | -12 | -8 | -31 | -1.041 | -402 | -259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -250 | -0 | -0 |
| EBIT | -67 | -10 | -12 | -8 | -31 | -1.291 | -402 | -259 |
| Net financials | -119 | 9.442 | 6.414 | 39.439 | 63.953 | 85.186 | 83.968 | 43.607 |
| Profit before tax | -186 | 9.432 | 6.402 | 39.430 | 63.922 | 83.895 | 83.566 | 43.348 |
| Tax | -1 | -2 | -8 | -3 | 2 | -55 | -115 | -1.984 |
| Net profit | -185 | 9.434 | 6.409 | 39.434 | 63.921 | 83.950 | 83.681 | 45.332 |
| Item | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 11.953 | 11.173 | 59.486 | 90.539 | 175.699 | 143.801 | 129.734 |
| Equity | -125 | 8.315 | 7.824 | 41.258 | 77.579 | 161.528 | 130.209 | 114.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 3.638 | 3.349 | 18.228 | 12.961 | 14.171 | 13.592 | 15.193 |
| Total debt | 260 | 3.638 | 3.349 | 18.228 | 12.961 | 14.171 | 13.592 | 15.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lundgaard | Management | 0 companies |
| Mikkel Martin Pedersen | Chairman | 0 companies |
| Henrik Edwards | Board of Directors | 0 companies |
| Anton Westbergh | Board of Directors | 0 companies |