| Revenue | DKK 72K | -4% |
| EBITDA | DKK 72K | -4% |
| Net profit | DKK 54M | +53% |
| Total assets | DKK 271,8M | +1% |
| Equity | DKK 270,1M | +17% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.124 | 3.978 | 3.571 | 2.019 | 1.985 | 38 | 75 | 72 |
| Staff expenses | -6.140 | -4.420 | -4.076 | -957 | -246 | -0 | -0 | -0 |
| EBITDA | -1.016 | -442 | -506 | 1.062 | 2.231 | 38 | 75 | 72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.016 | -442 | -506 | 1.062 | 2.231 | 38 | 75 | 72 |
| Net financials | -3.620 | 19.076 | 8.309 | -2.822 | -3.464 | -2.419 | 33.782 | 53.654 |
| Profit before tax | -4.637 | 18.634 | 7.803 | -1.759 | -1.233 | -2.381 | 33.857 | 53.725 |
| Tax | -1.020 | -174 | -896 | -158 | -271 | -524 | -1.352 | -280 |
| Net profit | -3.617 | 18.808 | 8.699 | -1.602 | -962 | -1.858 | 35.208 | 54.006 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 274.401 | 282.962 | 275.510 | 271.878 | 272.248 | 268.681 | 268.672 | 271.778 |
| Equity | 171.791 | 190.598 | 200.322 | 198.721 | 197.759 | 195.901 | 231.109 | 270.115 |
| Long-term debt | 86.921 | 74.076 | 62.270 | 50.189 | 41.252 | 23 | 0 | 24 |
| Short-term debt | 15.690 | 18.288 | 12.918 | 22.969 | 33.238 | 72.757 | 37.563 | 1.639 |
| Total debt | 102.611 | 92.364 | 75.188 | 73.157 | 74.489 | 72.780 | 37.563 | 1.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
FC Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chino BidCo ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 5.0% | 10.0% | 2019 | |
| Individual | 33.3% | 50.0% | 2019 | |
HOLTE ApS | Company | 10.0% | 10.0% | 2019 |
VML07 HOLDING ApS | Company | 10.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Rahr | Chief Executive Officer | 0 companies |
| Fidelio Capital AB | Founder | 0 companies |
| Carl Gabriel Lindsay Fitzgerald | Board of Directors | 0 companies |
| Anders Cleemann | Board of Directors | 0 companies |
| Tommy Høyrup Holte | Board of Directors | 0 companies |
| Martin Rydell | Board of Directors | 0 companies |
| Victor Marcus Lindh | Board of Directors | 0 companies |
| Gustav Otto Henrik Thott | Board of Directors | 0 companies |
| Måns Fabian Månsson | Chairman | 0 companies |
| Hans Fredrik Davidsson | Board of Directors | 0 companies |
| Theodor Simon Josef Bonnier | Board of Directors | 0 companies |
| Carl Andreas Nyberg | Board of Directors | 0 companies |
| Håkan Håkansson | Board of Directors | 0 companies |
| Martin Bengt Nilsson Erleman | Chairman | 0 companies |
| Alexander Victor Wallenberg | Board of Directors | 0 companies |