| Revenue | DKK 336K | -2% |
| EBITDA | DKK 114K | -50% |
| Net profit | DKK 94K | -67% |
| Total assets | DKK 735K | -9% |
| Equity | DKK 446K | -34% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 628 | 111 | 106 | 72 | 1.577 | -195 | 341 | 336 |
| Staff expenses | -484 | -116 | -1 | -45 | -763 | -287 | -111 | -221 |
| EBITDA | 144 | -5 | 105 | 27 | 813 | -482 | 230 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 144 | -5 | 105 | 27 | 813 | -482 | 230 | 114 |
| Net financials | -6 | -0 | -0 | -0 | -4 | -0 | 0 | -0 |
| Profit before tax | 138 | -5 | 105 | 26 | 810 | -482 | 230 | 115 |
| Tax | -25 | -0 | 23 | 9 | 178 | -106 | -55 | 21 |
| Net profit | 163 | -5 | 82 | 17 | 632 | -376 | 286 | 94 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 693 | 654 | 649 | 736 | 1.274 | 528 | 810 | 735 |
| Equity | 160 | 151 | 233 | 250 | 881 | 391 | 676 | 446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 |
| Short-term debt | 532 | 503 | 416 | 487 | 393 | 137 | 133 | 93 |
| Total debt | 532 | 503 | 416 | 487 | 393 | 137 | 133 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2016 | — | — |
IR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandic Group Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Kuriata | Management | 0 companies |
| Inge Ramberg Bock | Management | 0 companies |