| Revenue | DKK 18,6M | -23% |
| EBITDA | DKK -741K | -215% |
| Net profit | DKK -629K | -152% |
| Total assets | DKK 4M | +8% |
| Equity | DKK -1,7M | -61% |
| Employees | 68 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.487 | 16.384 | 17.362 | 18.229 | 13.605 | 22.923 | 22.042 | 20.421 | 24.051 | 18.557 |
| Staff expenses | -11.486 | -16.236 | -17.566 | -18.329 | -13.993 | -22.705 | -22.236 | -21.560 | -24.286 | -19.297 |
| EBITDA | 1 | 148 | -203 | -100 | -388 | 218 | -195 | -1.140 | -235 | -741 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 148 | -203 | -100 | -388 | 218 | -195 | -1.140 | -235 | -741 |
| Net financials | -1 | -7 | -1 | -2 | -7 | -5 | -25 | -27 | -44 | -62 |
| Profit before tax | -0 | 141 | -205 | -102 | -395 | 212 | -220 | -1.167 | -279 | -803 |
| Tax | 0 | 35 | -45 | -21 | -87 | 47 | -48 | -57 | -30 | -174 |
| Net profit | -1 | 105 | -160 | -81 | -308 | 165 | -172 | -1.109 | -249 | -629 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.183 | 3.756 | 3.907 | 4.012 | 4.779 | 4.116 | 3.521 | 4.605 | 3.724 | 4.008 |
| Equity | 868 | 973 | 813 | 645 | 336 | 502 | 329 | -780 | -1.029 | -1.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.315 | 2.782 | 3.094 | 3.367 | 4.438 | 3.611 | 3.181 | 5.385 | 4.753 | 5.667 |
| Total debt | 2.315 | 2.782 | 3.094 | 3.367 | 4.438 | 3.611 | 3.181 | 5.385 | 4.753 | 5.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LP Deputy | Deputy | 2023 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Landbrugsvikarsyd Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lønstrup Graugaard | Chief Executive Officer | 0 companies |
| Lars Pedersen | Deputy | 0 companies |
| Peter Lambæk Nielsen | Chief Executive Officer | 0 companies |
| Mandy Jensen | Board of Directors | 0 companies |
| Jacob Frederik Lotzfeldt Graugaard | Deputy Chairman | 0 companies |
| Martin Schmidt | Board of Directors | 0 companies |
| Ida Marie Lotzfeldt Graugaard | Chairman | 0 companies |
| Carsten Varming Jørgensen | Board of Directors | 0 companies |
| Anna Sofie Lotzfeldt Graugaard | Board of Directors | 0 companies |
| Erling Kristian Sørensen | Chairman | 0 companies |
| Bent Jørgensen | Board of Directors | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Knud Rahr Schmidt | Chairman | 0 companies |