| Revenue | DKK 8,5M | +14% |
| EBITDA | DKK 278K | +285% |
| Net profit | DKK 300K | +385% |
| Total assets | DKK 2,9M | +52% |
| Equity | DKK -228K | +57% |
| Employees | 33 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.917 | 4.044 | 5.335 | 5.346 | 4.980 | 5.651 | 6.993 | 6.097 | 7.396 | 8.464 |
| Staff expenses | -3.753 | -3.800 | -5.060 | -5.292 | -4.602 | -5.824 | -7.124 | -6.802 | -7.547 | -8.186 |
| EBITDA | 164 | 244 | 275 | 54 | 378 | -527 | -131 | -706 | -150 | 278 |
| Depreciation & amort. | 3 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 162 | 242 | 272 | 51 | 378 | -527 | -131 | -706 | -150 | 278 |
| Net financials | -8 | -3 | -3 | -3 | -4 | -6 | -2 | -12 | -17 | -47 |
| Profit before tax | 154 | 239 | 269 | 49 | 374 | -533 | -134 | -718 | -167 | 231 |
| Tax | 36 | 53 | 61 | 11 | 82 | -109 | -29 | -14 | -62 | -69 |
| Net profit | 118 | 186 | 208 | 38 | 292 | -425 | -105 | -704 | -105 | 300 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.950 | 1.473 | 2.356 | 2.222 | 2.748 | 2.258 | 1.870 | 1.776 | 1.879 | 2.855 |
| Equity | 204 | 390 | 599 | 519 | 811 | 386 | 281 | -422 | -528 | -228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.745 | 1.080 | 1.750 | 1.703 | 1.928 | 1.873 | 1.589 | 2.198 | 2.406 | 3.083 |
| Total debt | 1.745 | 1.080 | 1.750 | 1.703 | 1.928 | 1.873 | 1.589 | 2.198 | 2.406 | 3.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LP Deputy | Deputy | 2023 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Landbrugsvikarsyd Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lønstrup Graugaard | Chief Executive Officer | 0 companies |
| Lars Pedersen | Deputy | 0 companies |
| Peter Lambæk Nielsen | Chief Executive Officer | 0 companies |
| Jacob Frederik Lotzfeldt Graugaard | Deputy Chairman | 0 companies |
| Mandy Jensen | Board of Directors | 0 companies |
| Martin Schmidt | Board of Directors | 0 companies |
| Ida Marie Lotzfeldt Graugaard | Chairman | 0 companies |
| Carsten Varming Jørgensen | Board of Directors | 0 companies |
| Anna Sofie Lotzfeldt Graugaard | Board of Directors | 0 companies |
| Erling Kristian Sørensen | Chairman | 0 companies |
| Bent Jørgensen | Board of Directors | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Knud Rahr Schmidt | Chairman | 0 companies |