| Revenue | DKK -2,5M | +128% |
| EBITDA | DKK -2,8M | -155% |
| Net profit | DKK -3M | -103% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK -8,6M | -53% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -158 | 524 | 240 | 54 | 64 | 72 | -200 | -1.082 | -2.471 |
| Staff expenses | -0 | -1.876 | -2.811 | -3.153 | -8 | -0 | -0 | -7 | -0 |
| EBITDA | -158 | -1.353 | -2.571 | -3.100 | -539 | 72 | -200 | -1.089 | -2.774 |
| Depreciation & amort. | -3 | -430 | -327 | -791 | -153 | -0 | -124 | -526 | -685 |
| EBIT | -161 | -1.783 | -2.898 | -3.890 | -693 | 72 | -324 | -1.615 | -3.459 |
| Net financials | -16 | -127 | -130 | -173 | -176 | -149 | -182 | -258 | -349 |
| Profit before tax | -177 | -1.910 | -3.028 | -4.063 | -868 | -78 | -506 | -1.872 | -3.807 |
| Tax | -35 | -420 | -666 | -354 | -807 | -17 | -110 | -407 | -837 |
| Net profit | -141 | -1.490 | -2.362 | -3.708 | -61 | -60 | -396 | -1.466 | -2.970 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.053 | 4.151 | 3.902 | 2.519 | 1.322 | 1.300 | 2.586 | 3.669 | 3.665 |
| Equity | -91 | 69 | 50 | -3.658 | -3.719 | -3.779 | -4.175 | -5.641 | -8.611 |
| Long-term debt | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.114 | 4.082 | 3.851 | 6.133 | 5.041 | 5.079 | 6.762 | 9.310 | 12.276 |
| Total debt | 2.114 | 4.082 | 3.851 | 6.177 | 5.041 | 5.079 | 6.762 | 9.310 | 12.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Husted Gruppen ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Husted | Chief Executive Officer | 0 companies |