| Revenue | DKK 550K | +3% |
| EBITDA | DKK -25K | -58% |
| Net profit | DKK -146K | -13863% |
| Total assets | DKK 1,4M | -45% |
| Equity | DKK 1,2M | -11% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -269 | -873 | -760 | -818 | 605 | 486 | 536 | 550 |
| Staff expenses | -1.934 | -1.335 | -990 | -504 | -598 | -520 | -552 | -575 |
| EBITDA | -2.203 | -2.207 | -1.749 | -1.322 | 7 | -217 | -16 | -25 |
| Depreciation & amort. | -263 | -238 | -221 | -221 | -68 | -270 | -160 | -160 |
| EBIT | -2.466 | -2.445 | -1.970 | -1.543 | -61 | -487 | -176 | -185 |
| Net financials | -265 | -313 | -453 | -358 | -384 | -240 | -105 | -2 |
| Profit before tax | -2.731 | -2.759 | -2.423 | -1.901 | -446 | -727 | -281 | -187 |
| Tax | -0 | -1.481 | -0 | -265 | -344 | -380 | -282 | -41 |
| Net profit | -2.731 | -1.278 | -2.423 | -1.636 | -102 | -347 | 1 | -146 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.146 | 5.845 | 6.295 | 5.894 | 5.432 | 3.563 | 2.458 | 1.363 |
| Equity | -2.231 | 106 | 399 | 783 | 647 | 300 | 1.301 | 1.155 |
| Long-term debt | 0 | 0 | 19 | 0 | 54 | 55 | 57 | 59 |
| Short-term debt | 6.377 | 5.738 | 5.877 | 5.111 | 4.730 | 3.208 | 1.100 | 148 |
| Total debt | 6.377 | 5.738 | 5.896 | 5.111 | 4.785 | 3.263 | 1.157 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2016 | — | — |
PA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
UL | Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
DANARCTICA ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Heimann Larsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Flemming Clarence Larsen | Board of Directors | 0 companies |
| Jannik Dennis Hansen | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Jonas Sønder Nielsen | Board of Directors | 0 companies |
| Jim Frausing | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |